104 (TPE:3130) ROC %: 14.32% (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:3130 104 Corp TPE:3130
96 GF Score
Price NT$203.50
GF Value NT$252.43
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is 104 ROC %?

104 TPE:3130 96 ROC % is 14.32% as of Dec. 2025. GuruFocus rates TPE:3130 with a GF Score™ of 96/100 and a GF Value™ of NT$252.43 (Modestly Undervalued). The stock has 4 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. 104's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 14.32%.

As of today (2026-07-18), 104's WACC % is 4.39%. 104's ROC % is 21.01% (calculated using TTM income statement data). 104 generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


104  (TPE:3130) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, 104's WACC % is 4.39%. 104's ROC % is 21.01% (calculated using TTM income statement data). 104 generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


104 ROC % Related Terms


104 ROC % Historical Data

* Premium members only.

The historical data trend for 104's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

104 ROC % Chart

104 Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 33.83 35.72 29.59 27.46 21.36

104 Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.35 19.59 26.58 23.59 14.32
TPE:3130
96GF Score
104 Corp TPE:3130
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

104 ROC % Calculation

104's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=534.169 * ( 1 - 18.45% )/( (1725.599 + 2353.559)/ 2 )
=435.6148195/2039.579
=21.36 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3737.678 - 710.088 - ( 3097.188 - max(0, 1945.233 - 3247.224+3097.188))
=1725.599

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3970.708 - 787.257 - ( 2855.888 - max(0, 2173.103 - 3002.995+2855.888))
=2353.559

104's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=390.244 * ( 1 - 16.95% )/( (2172.602 + 2353.559)/ 2 )
=324.097642/2263.0805
=14.32 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3683.005 - 607.334 - ( 2729.923 - max(0, 1990.813 - 2893.882+2729.923))
=2172.602

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3970.708 - 787.257 - ( 2855.888 - max(0, 2173.103 - 3002.995+2855.888))
=2353.559

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 14.32% mean?
104 (TPE:3130) has a ROC % of 14.32% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on 104 and its competitors.
Is 104's ROC % too high?
104's current ROC % is 14.32%. The Business Services industry median ROC % is 6.04. 104's value of 14.32% is 137.1% above this industry median. Overall, 104 has a GF Score™ of 96/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does 104's ROC % compare to KFY and RHI?
104's ROC % of 14.32% can be compared against companies in the Business Services industry. The industry median ROC % is 6.04. 104's value of 14.32% is 137.1% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Business Services company?
The median ROC % among Business Services companies is 6.04, based on 1,075 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. 104's current ROC % of 14.32% is 137.1% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on 104 and its competitors. For the Business Services industry, the median ROC % is 6.04 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. 104's current ROC % is 14.32%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is 104 stock overvalued right now?
Based on GuruFocus' analysis, 104 (TPE:3130) is currently considered Modestly Undervalued. The stock's GF Value™ is NT$252.43, compared to a current price of NT$203.50 — trading 19.4% below its estimated fair value. The current ROC % is 14.32% and 137.1% above the Business Services industry median of 6.04. 104's overall GF Score™ is 96/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For 104 (TPE:3130), the current ROC % is 14.32% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is 104 (TPE:3130) Overvalued in 2026?

Based on GuruFocus' analysis, 104 stock appears to be undervalued. The current stock price of NT$203.50 is trading 19.4% below its estimated GF Value™ of NT$252.43. GuruFocus considers 104 to be Modestly Undervalued.

Key valuation signals for TPE:3130:

  • ROC %: 14.32%
  • GF Value™: NT$252.43 vs. price of NT$203.50 (19.4% below fair value)
  • GF Score™: 96/100 with 4 warning signs
  • Industry Position: 137.1% above the Business Services median

No single metric tells the full story. See the TPE:3130 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


104 Business Description

Address No. 119-1, Baozhong Road, 10th Floor, Xindian District, New Taipei City, Taipei, TWN, 231
104 Corp is engaged in information technology, general advertising services, employment services and human resource consultancy. It provides the single type of service, which is online and consultation service and generates majority of revenue from Taiwan.
96GF Score

Get the complete analysis for TPE:3130

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$203.50
Price
NT$252.43
GF Value