Yusin Holding (TPE:4557) Cyclically Adjusted Book per Share: NT$47.03 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:4557 Yusin Holding Corp TPE:4557
72 GF Score
Price NT$49.00
GF Value NT$128.06
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Yusin Holding Cyclically Adjusted Book per Share?

Yusin Holding TPE:4557 -0.60% 72 Cyclically Adjusted Book per Share is NT$47.03 as of Dec. 2025. GuruFocus rates TPE:4557 with a GF Score™ of 72/100 and a GF Value™ of NT$128.06 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Yusin Holding's adjusted book value per share for the three months ended in Dec. 2025 was NT$52.724. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$47.03 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Yusin Holding's average Cyclically Adjusted Book Growth Rate was 5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-14), Yusin Holding's current stock price is NT$49.00. Yusin Holding's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$47.03. Yusin Holding's Cyclically Adjusted PB Ratio of today is 1.04.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Yusin Holding was 3.20. The lowest was 0.93. And the median was 2.29.


Yusin Holding  (TPE:4557) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Yusin Holding's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=49.00/47.03
=1.04

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Yusin Holding was 3.20. The lowest was 0.93. And the median was 2.29.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Yusin Holding Cyclically Adjusted Book per Share Related Terms


Yusin Holding Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Yusin Holding's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yusin Holding Cyclically Adjusted Book per Share Chart

Yusin Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 44.78 47.03

Yusin Holding Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 44.78 45.84 46.61 47.09 47.03

TPE:4557 vs ORLY, AZO: Cyclically Adjusted Book per Share Comparison

For the Auto Parts subindustry, Yusin Holding's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yusin Holding Cyclically Adjusted PB Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Yusin Holding's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Yusin Holding's Cyclically Adjusted PB Ratio falls into.


TPE:4557
72GF Score
Yusin Holding Corp TPE:4557
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yusin Holding Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yusin Holding's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=52.724/324.0540*324.0540
=52.724

Current CPI (Dec. 2025) = 324.0540.

Yusin Holding Quarterly Data

Book Value per Share CPI Adj_Book
201603 37.489 238.132 51.016
201606 32.647 241.018 43.895
201609 33.212 241.428 44.578
201612 35.418 241.432 47.539
201703 34.502 243.801 45.859
201706 32.184 244.955 42.577
201709 33.445 246.819 43.911
201712 34.241 246.524 45.010
201803 34.731 249.554 45.099
201806 31.545 251.989 40.566
201809 31.958 252.439 41.024
201812 34.042 251.233 43.909
201903 35.544 254.202 45.311
201906 32.334 256.143 40.907
201909 36.495 256.759 46.060
201912 36.872 256.974 46.497
202003 37.437 258.115 47.001
202006 32.951 257.797 41.420
202009 34.314 260.280 42.722
202012 35.750 260.474 44.476
202103 36.449 264.877 44.592
202106 37.204 271.696 44.374
202109 34.642 274.310 40.924
202112 38.507 278.802 44.757
202203 41.445 287.504 46.714
202206 40.398 296.311 44.180
202209 45.361 296.808 49.525
202212 46.382 296.797 50.642
202303 48.050 301.836 51.587
202306 42.997 305.109 45.667
202309 47.440 307.789 49.947
202312 46.713 306.746 49.349
202403 50.741 312.332 52.645
202406 48.040 314.175 49.551
202409 49.796 315.301 51.178
202412 53.921 315.605 55.365
202503 64.058 319.799 64.910
202506 53.190 322.561 53.436
202509 49.873 324.800 49.758
202512 52.724 324.054 52.724

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$47.03 mean?
Yusin Holding (TPE:4557) has a Cyclically Adjusted Book per Share of NT$47.03 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Yusin Holding and its competitors.
Is Yusin Holding's Cyclically Adjusted Book per Share too high?
Yusin Holding's current Cyclically Adjusted Book per Share is NT$47.03. Overall, Yusin Holding has a GF Score™ of 72/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Yusin Holding's Cyclically Adjusted Book per Share compare to ORLY and AZO?
Yusin Holding's Cyclically Adjusted Book per Share of NT$47.03 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Book per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Yusin Holding and its competitors. Yusin Holding's current Cyclically Adjusted Book per Share is NT$47.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yusin Holding stock overvalued right now?
Based on GuruFocus' analysis, Yusin Holding (TPE:4557) is currently considered Possible Value Trap. The stock's GF Value™ is NT$128.06, compared to a current price of NT$49.00 — trading 61.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$47.03. Yusin Holding's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Yusin Holding (TPE:4557), the current Cyclically Adjusted Book per Share is NT$47.03 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yusin Holding (TPE:4557) Overvalued in 2026?

Based on GuruFocus' analysis, Yusin Holding stock appears to be undervalued. The current stock price of NT$49.00 is trading 61.7% below its estimated GF Value™ of NT$128.06. GuruFocus considers Yusin Holding to be Possible Value Trap.

Key valuation signals for TPE:4557:

  • Cyclically Adjusted Book per Share: NT$47.03
  • GF Value™: NT$128.06 vs. price of NT$49.00 (61.7% below fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the TPE:4557 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yusin Holding Business Description

Address No. 381, Wufeng North Road, 5th Floor, Chiayi, TWN, 600
Yusin Holding Corp is engaged in the production of the automotive brake system and related parts. It manufactures and sells vehicle Brake master cylinders, Brake cylinders, Clutch master cylinders, Brake calipers, Clutch slave cylinders, and other products. Geographically, the group sells its products in Asia, North America, Central and South America, Europe, and other countries.
72GF Score

Get the complete analysis for TPE:4557

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$49.00
Price
NT$128.06
GF Value