Yusin Holding (TPE:4557) Cyclically Adjusted Revenue per Share: NT$65.10 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:4557 Yusin Holding Corp TPE:4557
72 GF Score
Price NT$52.60
GF Value NT$128.32
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Yusin Holding Cyclically Adjusted Revenue per Share?

Yusin Holding TPE:4557 +0.19% 72 Cyclically Adjusted Revenue per Share is NT$65.10 as of Dec. 2025. GuruFocus rates TPE:4557 with a GF Score™ of 72/100 and a GF Value™ of NT$128.32 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Yusin Holding's adjusted revenue per share for the three months ended in Dec. 2025 was NT$19.634. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$65.10 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Yusin Holding's average Cyclically Adjusted Revenue Growth Rate was 7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-25), Yusin Holding's current stock price is NT$52.60. Yusin Holding's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was NT$65.10. Yusin Holding's Cyclically Adjusted PS Ratio of today is 0.81.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Yusin Holding was 2.40. The lowest was 0.67. And the median was 1.66.


Yusin Holding  (TPE:4557) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Yusin Holding's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=52.60/65.10
=0.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Yusin Holding was 2.40. The lowest was 0.67. And the median was 1.66.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Yusin Holding Cyclically Adjusted Revenue per Share Related Terms


Yusin Holding Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Yusin Holding's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yusin Holding Cyclically Adjusted Revenue per Share Chart

Yusin Holding Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 60.55 65.10

Yusin Holding Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 60.55 62.66 63.64 64.42 65.10

TPE:4557 vs ORLY, AZO: Cyclically Adjusted Revenue per Share Comparison

For the Auto Parts subindustry, Yusin Holding's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yusin Holding Cyclically Adjusted PS Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Yusin Holding's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Yusin Holding's Cyclically Adjusted PS Ratio falls into.


TPE:4557
72GF Score
Yusin Holding Corp TPE:4557
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yusin Holding Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yusin Holding's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=19.634/324.0540*324.0540
=19.634

Current CPI (Dec. 2025) = 324.0540.

Yusin Holding Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 7.348 238.132 9.999
201606 11.820 241.018 15.892
201609 9.925 241.428 13.322
201612 9.501 241.432 12.752
201703 7.894 243.801 10.493
201706 10.604 244.955 14.028
201709 9.097 246.819 11.944
201712 9.558 246.524 12.564
201803 9.023 249.554 11.717
201806 9.651 251.989 12.411
201809 11.718 252.439 15.042
201812 12.821 251.233 16.537
201903 10.568 254.202 13.472
201906 12.052 256.143 15.247
201909 10.486 256.759 13.234
201912 10.316 256.974 13.009
202003 8.143 258.115 10.223
202006 8.062 257.797 10.134
202009 9.343 260.280 11.632
202012 10.851 260.474 13.500
202103 9.669 264.877 11.829
202106 11.745 271.696 14.008
202109 10.430 274.310 12.321
202112 16.079 278.802 18.689
202203 15.849 287.504 17.864
202206 18.333 296.311 20.049
202209 19.274 296.808 21.043
202212 15.760 296.797 17.207
202303 16.079 301.836 17.263
202306 19.635 305.109 20.854
202309 18.640 307.789 19.625
202312 20.432 306.746 21.585
202403 18.179 312.332 18.861
202406 21.715 314.175 22.398
202409 25.463 315.301 26.170
202412 27.678 315.605 28.419
202503 25.128 319.799 25.462
202506 21.538 322.561 21.638
202509 18.923 324.800 18.880
202512 19.634 324.054 19.634

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$65.10 mean?
Yusin Holding (TPE:4557) has a Cyclically Adjusted Revenue per Share of NT$65.10 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Yusin Holding and its competitors.
Is Yusin Holding's Cyclically Adjusted Revenue per Share too high?
Yusin Holding's current Cyclically Adjusted Revenue per Share is NT$65.10. Overall, Yusin Holding has a GF Score™ of 72/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Yusin Holding's Cyclically Adjusted Revenue per Share compare to ORLY and AZO?
Yusin Holding's Cyclically Adjusted Revenue per Share of NT$65.10 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Revenue per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Yusin Holding and its competitors. Yusin Holding's current Cyclically Adjusted Revenue per Share is NT$65.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yusin Holding stock overvalued right now?
Based on GuruFocus' analysis, Yusin Holding (TPE:4557) is currently considered Possible Value Trap. The stock's GF Value™ is NT$128.32, compared to a current price of NT$52.60 — trading 59% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$65.10. Yusin Holding's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Yusin Holding (TPE:4557), the current Cyclically Adjusted Revenue per Share is NT$65.10 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yusin Holding (TPE:4557) Overvalued in 2026?

Based on GuruFocus' analysis, Yusin Holding stock appears to be undervalued. The current stock price of NT$52.60 is trading 59% below its estimated GF Value™ of NT$128.32. GuruFocus considers Yusin Holding to be Possible Value Trap.

Key valuation signals for TPE:4557:

  • Cyclically Adjusted Revenue per Share: NT$65.10
  • GF Value™: NT$128.32 vs. price of NT$52.60 (59% below fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the TPE:4557 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yusin Holding Business Description

Address No. 381, Wufeng North Road, 5th Floor, Chiayi, TWN, 600
Yusin Holding Corp is engaged in the production of the automotive brake system and related parts. It manufactures and sells vehicle Brake master cylinders, Brake cylinders, Clutch master cylinders, Brake calipers, Clutch slave cylinders, and other products. Geographically, the group sells its products in Asia, North America, Central and South America, Europe, and other countries.
72GF Score

Get the complete analysis for TPE:4557

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$52.60
Price
NT$128.32
GF Value