Compal Broadband Networks (TPE:6674) Cyclically Adjusted Book per Share: NT$26.44 (As of Dec. 2025)


TPE:6674 Compal Broadband Networks Inc TPE:6674
64 GF Score
Price NT$16.85
GF Value NT$12.54
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Compal Broadband Networks Cyclically Adjusted Book per Share?

Compal Broadband Networks TPE:6674 -0.30% 64 Cyclically Adjusted Book per Share is NT$26.44 as of Dec. 2025. GuruFocus rates TPE:6674 with a GF Score™ of 64/100 and a GF Value™ of NT$12.54 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Compal Broadband Networks's adjusted book value per share data for the fiscal year that ended in Dec. 2025 was NT$13.280. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$26.44 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-08), Compal Broadband Networks's current stock price is NT$ 16.85. Compal Broadband Networks's Cyclically Adjusted Book per Share for the fiscal year that ended in Dec. 2025 was NT$26.44. Compal Broadband Networks's Cyclically Adjusted PB Ratio of today is 0.64.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Compal Broadband Networks was 1.05. The lowest was 0.64. And the median was 0.79.


Compal Broadband Networks  (TPE:6674) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Compal Broadband Networks's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=16.85/26.44
=0.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of Compal Broadband Networks was 1.05. The lowest was 0.64. And the median was 0.79.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Compal Broadband Networks Cyclically Adjusted Book per Share Related Terms


Compal Broadband Networks Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Compal Broadband Networks's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Compal Broadband Networks Cyclically Adjusted Book per Share Chart

Compal Broadband Networks Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 26.12 26.43 26.44

Compal Broadband Networks Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 26.43 0.00 0.00 0.00 26.44

TPE:6674 vs CSCO, CIEN, MSI: Cyclically Adjusted Book per Share Comparison

For the Communication Equipment subindustry, Compal Broadband Networks's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Compal Broadband Networks Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Compal Broadband Networks's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Compal Broadband Networks's Cyclically Adjusted PB Ratio falls into.


TPE:6674
64GF Score
Compal Broadband Networks Inc TPE:6674
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Compal Broadband Networks Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Compal Broadband Networks's adjusted Book Value per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_Book=Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=13.28/324.0540*324.0540
=13.280

Current CPI (Dec. 2025) = 324.0540.

Compal Broadband Networks Annual Data

Book Value per Share CPI Adj_Book
201612 25.791 241.432 34.617
201712 25.652 246.524 33.719
201812 27.158 251.233 35.030
201912 25.490 256.974 32.144
202012 24.776 260.474 30.824
202112 23.729 278.802 27.580
202212 22.252 296.797 24.296
202312 17.012 306.746 17.972
202412 14.536 315.605 14.925
202512 13.280 324.054 13.280

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$26.44 mean?
Compal Broadband Networks (TPE:6674) has a Cyclically Adjusted Book per Share of NT$26.44 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Compal Broadband Networks and its competitors.
Is Compal Broadband Networks' Cyclically Adjusted Book per Share too high?
Compal Broadband Networks' current Cyclically Adjusted Book per Share is NT$26.44. Overall, Compal Broadband Networks has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Compal Broadband Networks' Cyclically Adjusted Book per Share compare to CSCO and CIEN?
Compal Broadband Networks' Cyclically Adjusted Book per Share of NT$26.44 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Compal Broadband Networks and its competitors. Compal Broadband Networks's current Cyclically Adjusted Book per Share is NT$26.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Compal Broadband Networks stock overvalued right now?
Based on GuruFocus' analysis, Compal Broadband Networks (TPE:6674) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$12.54, compared to a current price of NT$16.85 — trading 34.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is NT$26.44. Compal Broadband Networks' overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Compal Broadband Networks (TPE:6674), the current Cyclically Adjusted Book per Share is NT$26.44 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Compal Broadband Networks (TPE:6674) Overvalued in 2026?

Based on GuruFocus' analysis, Compal Broadband Networks stock appears to be overvalued. The current stock price of NT$16.85 is trading 34.4% above its estimated GF Value™ of NT$12.54. GuruFocus considers Compal Broadband Networks to be Significantly Overvalued.

Key valuation signals for TPE:6674:

  • Cyclically Adjusted Book per Share: NT$26.44
  • GF Value™: NT$12.54 vs. price of NT$16.85 (34.4% above fair value)
  • GF Score™: 64/100 with 2 warning signs

No single metric tells the full story. See the TPE:6674 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Compal Broadband Networks Business Description

Address 13th Floor, No.1 Taiyuan 1st Street, Hsinchu County, Zhubei, TWN, 30288
Compal Broadband Networks Inc is a Taiwan-based company engaged in the research, development, and sales of communication products such as intelligent gateways, digital set-top boxes, and wireless broadband share devices. It operates geographically across Taiwan, Belgium, the Netherlands, Brazil, and other Countries.
64GF Score

Get the complete analysis for TPE:6674

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$16.85
Price
NT$12.54
GF Value