Compal Broadband Networks (TPE:6674) Cyclically Adjusted Revenue per Share: NT$50.83 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:6674 Compal Broadband Networks Inc TPE:6674
63 GF Score
Price NT$16.10
GF Value NT$11.89
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Compal Broadband Networks Cyclically Adjusted Revenue per Share?

Compal Broadband Networks TPE:6674 -0.31% 63 Cyclically Adjusted Revenue per Share is NT$50.83 as of Jun. 2026. GuruFocus rates TPE:6674 with a GF Score™ of 63/100 and a GF Value™ of NT$11.89 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Compal Broadband Networks's adjusted revenue per share for the three months ended in Jun. 2026 was NT$1.551. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is NT$50.83 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-09-10), Compal Broadband Networks's current stock price is NT$16.10. Compal Broadband Networks's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was NT$50.83. Compal Broadband Networks's Cyclically Adjusted PS Ratio of today is 0.32.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Compal Broadband Networks was 0.33. The lowest was 0.29. And the median was 0.31.


Compal Broadband Networks  (TPE:6674) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Compal Broadband Networks's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=16.10/50.83
=0.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Compal Broadband Networks was 0.33. The lowest was 0.29. And the median was 0.31.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Compal Broadband Networks Cyclically Adjusted Revenue per Share Related Terms


Compal Broadband Networks Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Compal Broadband Networks's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Compal Broadband Networks Cyclically Adjusted Revenue per Share Chart

Compal Broadband Networks Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Compal Broadband Networks Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 50.83

TPE:6674 vs CSCO, MSI, LITE: Cyclically Adjusted Revenue per Share Comparison

For the Communication Equipment subindustry, Compal Broadband Networks's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Compal Broadband Networks Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Compal Broadband Networks's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Compal Broadband Networks's Cyclically Adjusted PS Ratio falls into.


TPE:6674
63GF Score
Compal Broadband Networks Inc TPE:6674
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Compal Broadband Networks Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Compal Broadband Networks's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.551/333.9520*333.9520
=1.551

Current CPI (Jun. 2026) = 333.9520.

Compal Broadband Networks Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201412 0.000 234.812 0.000
201512 0.000 236.525 0.000
201612 0.000 241.432 0.000
201706 26.727 244.955 36.437
201709 25.633 246.819 34.682
201712 25.802 246.524 34.952
201803 26.589 249.554 35.581
201806 25.601 251.989 33.928
201809 22.139 252.439 29.288
201812 12.103 251.233 16.088
201903 10.675 254.202 14.024
201906 12.112 256.143 15.791
201909 11.374 256.759 14.794
201912 8.209 256.974 10.668
202003 8.055 258.115 10.422
202006 9.813 257.797 12.712
202009 11.514 260.280 14.773
202012 11.232 260.474 14.400
202103 11.313 264.877 14.263
202106 10.920 271.696 13.422
202109 10.741 274.310 13.076
202112 10.254 278.802 12.282
202203 11.135 287.504 12.934
202206 10.147 296.311 11.436
202209 9.678 296.808 10.889
202212 6.545 296.797 7.364
202303 4.301 301.836 4.759
202306 3.283 305.109 3.593
202309 4.962 307.789 5.384
202312 4.734 306.746 5.154
202403 3.348 312.332 3.580
202406 3.041 314.175 3.232
202409 3.662 315.301 3.879
202412 3.902 315.605 4.129
202503 2.521 319.799 2.633
202506 2.101 322.561 2.175
202509 2.319 324.800 2.384
202512 1.841 324.054 1.897
202603 1.636 330.213 1.655
202606 1.551 333.952 1.551

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of NT$50.83 mean?
Compal Broadband Networks (TPE:6674) has a Cyclically Adjusted Revenue per Share of NT$50.83 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Compal Broadband Networks and its competitors.
Is Compal Broadband Networks' Cyclically Adjusted Revenue per Share too high?
Compal Broadband Networks' current Cyclically Adjusted Revenue per Share is NT$50.83. Overall, Compal Broadband Networks has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Compal Broadband Networks' Cyclically Adjusted Revenue per Share compare to CSCO and MSI?
Compal Broadband Networks' Cyclically Adjusted Revenue per Share of NT$50.83 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Compal Broadband Networks and its competitors. Compal Broadband Networks's current Cyclically Adjusted Revenue per Share is NT$50.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Compal Broadband Networks stock overvalued right now?
Based on GuruFocus' analysis, Compal Broadband Networks (TPE:6674) is currently considered Significantly Overvalued. The stock's GF Value™ is NT$11.89, compared to a current price of NT$16.10 — trading 35.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is NT$50.83. Compal Broadband Networks' overall GF Score™ is 63/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Compal Broadband Networks (TPE:6674), the current Cyclically Adjusted Revenue per Share is NT$50.83 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Compal Broadband Networks (TPE:6674) Overvalued in 2026?

Based on GuruFocus' analysis, Compal Broadband Networks stock appears to be overvalued. The current stock price of NT$16.10 is trading 35.4% above its estimated GF Value™ of NT$11.89. GuruFocus considers Compal Broadband Networks to be Significantly Overvalued.

Key valuation signals for TPE:6674:

  • Cyclically Adjusted Revenue per Share: NT$50.83
  • GF Value™: NT$11.89 vs. price of NT$16.10 (35.4% above fair value)
  • GF Score™: 63/100 with 5 warning signs

No single metric tells the full story. See the TPE:6674 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Compal Broadband Networks Business Description

Address 13th Floor, No.1 Taiyuan 1st Street, Hsinchu County, Zhubei, TWN, 30288
Compal Broadband Networks Inc is a Taiwan-based company engaged in the research, development, and sales of communication products such as intelligent gateways, digital set-top boxes, and wireless broadband share devices. It operates geographically across Taiwan, Belgium, the Netherlands, Brazil, and other Countries.
63GF Score

Get the complete analysis for TPE:6674

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$16.10
Price
NT$11.89
GF Value