Merida Industry Co (TPE:9914) Cyclically Adjusted Book per Share: NT$62.78 (As of Dec. 2025)


TPE:9914 Merida Industry Co Ltd TPE:9914
66 GF Score
Price NT$75.00
GF Value NT$136.34
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is Merida Industry Co Cyclically Adjusted Book per Share?

Merida Industry Co TPE:9914 -1.19% 66 Cyclically Adjusted Book per Share is NT$62.78 as of Dec. 2025. GuruFocus rates TPE:9914 with a GF Score™ of 66/100 and a GF Value™ of NT$136.34 (Significantly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Merida Industry Co's adjusted book value per share for the three months ended in Dec. 2025 was NT$64.862. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is NT$62.78 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Merida Industry Co's average Cyclically Adjusted Book Growth Rate was 4.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Merida Industry Co was 12.50% per year. The lowest was 6.60% per year. And the median was 10.00% per year.

As of today (2026-07-08), Merida Industry Co's current stock price is NT$75.00. Merida Industry Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was NT$62.78. Merida Industry Co's Cyclically Adjusted PB Ratio of today is 1.19.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Merida Industry Co was 8.60. The lowest was 0.89. And the median was 4.01.


Merida Industry Co  (TPE:9914) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Merida Industry Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=75.00/62.78
=1.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Merida Industry Co was 8.60. The lowest was 0.89. And the median was 4.01.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Merida Industry Co Cyclically Adjusted Book per Share Related Terms


Merida Industry Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Merida Industry Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Merida Industry Co Cyclically Adjusted Book per Share Chart

Merida Industry Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 45.57 51.88 56.51 60.29 62.78

Merida Industry Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 60.29 61.38 62.17 62.77 62.78

TPE:9914 vs AS, HAS, LTH: Cyclically Adjusted Book per Share Comparison

For the Leisure subindustry, Merida Industry Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Merida Industry Co Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Merida Industry Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Merida Industry Co's Cyclically Adjusted PB Ratio falls into.


TPE:9914
66GF Score
Merida Industry Co Ltd TPE:9914
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Merida Industry Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Merida Industry Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=64.862/324.0540*324.0540
=64.862

Current CPI (Dec. 2025) = 324.0540.

Merida Industry Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 44.110 238.132 60.026
201606 39.643 241.018 53.301
201609 40.102 241.428 53.826
201612 42.096 241.432 56.502
201703 41.089 243.801 54.614
201706 38.023 244.955 50.301
201709 39.582 246.819 51.968
201712 38.748 246.524 50.934
201803 38.398 249.554 49.861
201806 38.942 251.989 50.079
201809 40.904 252.439 52.508
201812 42.652 251.233 55.015
201903 44.459 254.202 56.676
201906 43.297 256.143 54.776
201909 45.361 256.759 57.250
201912 46.085 256.974 58.115
202003 47.358 258.115 59.456
202006 46.031 257.797 57.862
202009 50.055 260.280 62.320
202012 53.629 260.474 66.719
202103 57.039 264.877 69.782
202106 52.000 271.696 62.021
202109 55.574 274.310 65.652
202112 59.385 278.802 69.024
202203 65.915 287.504 74.295
202206 62.585 296.311 68.445
202209 69.418 296.808 75.790
202212 68.845 296.797 75.168
202303 70.375 301.836 75.555
202306 67.002 305.109 71.162
202309 71.831 307.789 75.627
202312 68.631 306.746 72.503
202403 72.833 312.332 75.566
202406 70.107 314.175 72.311
202409 71.833 315.301 73.827
202412 64.537 315.605 66.265
202503 67.321 319.799 68.217
202506 59.301 322.561 59.575
202509 63.550 324.800 63.404
202512 64.862 324.054 64.862

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of NT$62.78 mean?
Merida Industry Co (TPE:9914) has a Cyclically Adjusted Book per Share of NT$62.78 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Merida Industry Co and its competitors.
Is Merida Industry Co's Cyclically Adjusted Book per Share too high?
Merida Industry Co's current Cyclically Adjusted Book per Share is NT$62.78. Overall, Merida Industry Co has a GF Score™ of 66/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Merida Industry Co's Cyclically Adjusted Book per Share compare to AS and HAS?
Merida Industry Co's Cyclically Adjusted Book per Share of NT$62.78 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Merida Industry Co and its competitors. Merida Industry Co's current Cyclically Adjusted Book per Share is NT$62.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Merida Industry Co stock overvalued right now?
Based on GuruFocus' analysis, Merida Industry Co (TPE:9914) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$136.34, compared to a current price of NT$75.00 — trading 45% below its estimated fair value. The current Cyclically Adjusted Book per Share is NT$62.78. Merida Industry Co's overall GF Score™ is 66/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Merida Industry Co (TPE:9914), the current Cyclically Adjusted Book per Share is NT$62.78 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Merida Industry Co (TPE:9914) Overvalued in 2026?

Based on GuruFocus' analysis, Merida Industry Co stock appears to be undervalued. The current stock price of NT$75.00 is trading 45% below its estimated GF Value™ of NT$136.34. GuruFocus considers Merida Industry Co to be Significantly Undervalued.

Key valuation signals for TPE:9914:

  • Cyclically Adjusted Book per Share: NT$62.78
  • GF Value™: NT$136.34 vs. price of NT$75.00 (45% below fair value)
  • GF Score™: 66/100 with 6 warning signs

No single metric tells the full story. See the TPE:9914 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Merida Industry Co Business Description

Address No. 116, Meigang Road, Dacun Township, Changhua County, Yuanlin, TWN
Merida Industry Co Ltd is a manufacturer and distributor of bicycles and bicycle-related components, domiciled in Taiwan. The company produces bicycles for both recreational and professional use. Products include mountain bicycles, road and racing bicycles, bicycle motocross, or BMX, folding bicycles, children and youth bicycles, electric bicycles, helmets, components, and related parts and accessories. It distributes bicycles and components both domestically and internationally, and products are largely sold under the Merida brand name.
66GF Score

Get the complete analysis for TPE:9914

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$75.00
Price
NT$136.34
GF Value