Merida Industry Co (TPE:9914) Enterprise Value: NT$26,675 Mil (As of Jul. 02, 2026) ***


TPE:9914 Merida Industry Co Ltd TPE:9914
67 GF Score
Price NT$74.80
GF Value NT$136.61
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is Merida Industry Co Enterprise Value?

Merida Industry Co TPE:9914 -3.73% 67 Enterprise Value is NT$26,675 Mil as of Jul. 02, 2026. GuruFocus rates TPE:9914 with a GF Score™ of 67/100 and a GF Value™ of NT$136.61 (Significantly Undervalued). The stock has 6 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Merida Industry Co's Enterprise Value is NT$26,675 Mil. Merida Industry Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was NT$1,801 Mil. Therefore, Merida Industry Co's EV-to-EBIT ratio for today is 14.81.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Merida Industry Co's Enterprise Value is NT$26,675 Mil. Merida Industry Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was NT$2,084 Mil. Therefore, Merida Industry Co's EV-to-EBITDA ratio for today is 12.80.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Merida Industry Co's Enterprise Value is NT$26,675 Mil. Merida Industry Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was NT$26,757 Mil. Therefore, Merida Industry Co's EV-to-Revenue ratio for today is 1.00.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Merida Industry Co's Enterprise Value is NT$26,675 Mil. Merida Industry Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was NT$2,441 Mil. Therefore, Merida Industry Co's EV-to-OCF ratio for today is 10.93.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Merida Industry Co's Enterprise Value is NT$26,675 Mil. Merida Industry Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was NT$2,341 Mil. Therefore, Merida Industry Co's EV-to-FCF ratio for today is 11.39.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Merida Industry Co  (TPE:9914) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Merida Industry Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=26675.422/1800.983
=14.81

Merida Industry Co's current Enterprise Value is NT$26,675 Mil.
Merida Industry Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$1,801 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Merida Industry Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=26675.422/2084.395
=12.80

Merida Industry Co's current Enterprise Value is NT$26,675 Mil.
Merida Industry Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$2,084 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Merida Industry Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=26675.422/26757.161
=1.00

Merida Industry Co's current Enterprise Value is NT$26,675 Mil.
Merida Industry Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$26,757 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Merida Industry Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=26675.422/2441.471
=10.93

Merida Industry Co's current Enterprise Value is NT$26,675 Mil.
Merida Industry Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$2,441 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Merida Industry Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=26675.422/2341.442
=11.39

Merida Industry Co's current Enterprise Value is NT$26,675 Mil.
Merida Industry Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was NT$2,341 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Merida Industry Co Enterprise Value Related Terms


Merida Industry Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Merida Industry Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Merida Industry Co Enterprise Value Chart

Merida Industry Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 98,401.66 51,443.45 59,443.47 50,223.19 28,170.34

Merida Industry Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 50,223.19 50,300.95 34,466.47 33,560.22 28,170.34

TPE:9914 vs AS, HAS, LTH: Enterprise Value Comparison

For the Leisure subindustry, Merida Industry Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Merida Industry Co Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Merida Industry Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Merida Industry Co's Enterprise Value falls into.


TPE:9914
67GF Score
Merida Industry Co Ltd TPE:9914
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Merida Industry Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Merida Industry Co's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Merida Industry Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of NT$26,675 Mil mean?
Merida Industry Co (TPE:9914) has a Enterprise Value of NT$26,675 Mil as of Jul. 02, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Merida Industry Co and its competitors.
Is Merida Industry Co's Enterprise Value too high?
Merida Industry Co's current Enterprise Value is NT$26,675 Mil. Overall, Merida Industry Co has a GF Score™ of 67/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Merida Industry Co's Enterprise Value compare to AS and HAS?
Merida Industry Co's Enterprise Value of NT$26,675 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Merida Industry Co and its competitors. Merida Industry Co's current Enterprise Value is NT$26,675 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Merida Industry Co stock overvalued right now?
Based on GuruFocus' analysis, Merida Industry Co (TPE:9914) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$136.61, compared to a current price of NT$74.80 — trading 45.2% below its estimated fair value. The current Enterprise Value is NT$26,675 Mil. Merida Industry Co's overall GF Score™ is 67/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Merida Industry Co (TPE:9914), the current Enterprise Value is NT$26,675 Mil as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Merida Industry Co (TPE:9914) Overvalued in 2026?

Based on GuruFocus' analysis, Merida Industry Co stock appears to be undervalued. The current stock price of NT$74.80 is trading 45.2% below its estimated GF Value™ of NT$136.61. GuruFocus considers Merida Industry Co to be Significantly Undervalued.

Key valuation signals for TPE:9914:

  • Enterprise Value: NT$26,675 Mil
  • GF Value™: NT$136.61 vs. price of NT$74.80 (45.2% below fair value)
  • GF Score™: 67/100 with 6 warning signs

No single metric tells the full story. See the TPE:9914 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Merida Industry Co Business Description

Address No. 116, Meigang Road, Dacun Township, Changhua County, Yuanlin, TWN
Merida Industry Co Ltd is a manufacturer and distributor of bicycles and bicycle-related components, domiciled in Taiwan. The company produces bicycles for both recreational and professional use. Products include mountain bicycles, road and racing bicycles, bicycle motocross, or BMX, folding bicycles, children and youth bicycles, electric bicycles, helmets, components, and related parts and accessories. It distributes bicycles and components both domestically and internationally, and products are largely sold under the Merida brand name.
67GF Score

Get the complete analysis for TPE:9914

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$74.80
Price
NT$136.61
GF Value