Merida Industry Co (TPE:9914) Altman Z-Score: 2.39 (As of Jul. 02, 2026) — 47% Below Median


TPE:9914 Merida Industry Co Ltd TPE:9914
67 GF Score
Price NT$74.80
GF Value NT$136.61
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is Merida Industry Co Altman Z-Score?

Merida Industry Co TPE:9914 -3.73% 67 Altman Z-Score is 2.39 as of Jul. 02, 2026, which is 47% below its 10-year median of 4.54. GuruFocus rates TPE:9914 with a GF Score™ of 67/100 and a GF Value™ of NT$136.61 (Significantly Undervalued). The stock has 6 warning signs investors should review. Among 837 Travel & Leisure companies, Merida Industry Co ranks better than 56.87% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.38 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Merida Industry Co has a Altman Z-Score of 2.39, indicating it is in Grey Zones. This implies that Merida Industry Co is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Merida Industry Co's Altman Z-Score or its related term are showing as below:

TPE:9914' s Altman Z-Score Range Over the Past 10 Years
Min: 2.38   Med: 4.54   Max: 5.47
Current: 2.38

During the past 13 years, Merida Industry Co's highest Altman Z-Score was 5.47. The lowest was 2.38. And the median was 4.54.


Merida Industry Co  (TPE:9914) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Merida Industry Co Altman Z-Score Related Terms


Merida Industry Co Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Merida Industry Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Merida Industry Co Altman Z-Score Chart

Merida Industry Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.47 3.18 3.57 2.86 2.48

Merida Industry Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.86 2.87 2.42 2.34 2.48

TPE:9914 vs AS, HAS, LTH: Altman Z-Score Comparison

For the Leisure subindustry, Merida Industry Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Merida Industry Co Altman Z-Score vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Merida Industry Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Merida Industry Co's Altman Z-Score falls into.


TPE:9914
67GF Score
Merida Industry Co Ltd TPE:9914
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Merida Industry Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Merida Industry Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.129+1.4*0.3118+3.3*0.0512+0.6*1.4541+1.0*0.7601
=2.39

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2025:
Total Assets was NT$35,203 Mil.
Total Current Assets was NT$16,007 Mil.
Total Current Liabilities was NT$11,464 Mil.
Retained Earnings was NT$10,977 Mil.
Pre-Tax Income was -325.521 + 770.795 + 559.54 + 584.558 = NT$1,589 Mil.
Interest Expense was -47.259 + -43.349 + -63.615 + -57.388 = NT$-212 Mil.
Revenue was 4961.591 + 7223.388 + 7004.6 + 7567.582 = NT$26,757 Mil.
Market Cap (Today) was NT$22,364 Mil.
Total Liabilities was NT$15,380 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(16006.72 - 11464.275)/35203.007
=0.129

X2=Retained Earnings/Total Assets
=10977.093/35203.007
=0.3118

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(1589.372 - -211.611)/35203.007
=0.0512

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=22364.003/15379.709
=1.4541

X5=Revenue/Total Assets
=26757.161/35203.007
=0.7601

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Merida Industry Co has a Altman Z-Score of 2.39 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 2.39 mean?
Merida Industry Co (TPE:9914) has a Altman Z-Score of 2.39 as of Jul. 02, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Merida Industry Co and its competitors. This is 47% below median its historical median of 4.54. Over the past decade, Merida Industry Co's Altman Z-Score has ranged from 2.38 to 5.47. According to the industry distribution chart, Merida Industry Co ranks #361 out of 837 companies in the Travel & Leisure industry, placing it in the top 43.1%.
Is Merida Industry Co's Altman Z-Score too high?
Merida Industry Co's current Altman Z-Score of 2.39 is 47% below median its 10-year median of 4.54. Over the past 10 years, this metric has ranged from a low of 2.38 to a high of 5.47. The Travel & Leisure industry median Altman Z-Score is 1.97. Merida Industry Co's value of 2.39 is 21.3% above this industry median. Based on the distribution chart, Merida Industry Co ranks #361 out of 837 companies in the Travel & Leisure industry, which is above the industry midpoint. Overall, Merida Industry Co has a GF Score™ of 67/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Merida Industry Co's Altman Z-Score compare to AS and HAS?
According to the Travel & Leisure industry distribution chart, Merida Industry Co ranks #361 out of 837 companies for Altman Z-Score. This puts Merida Industry Co in the upper half of its industry. The industry median Altman Z-Score is 1.97. Merida Industry Co's value of 2.39 is 21.3% above this benchmark. Historically, Merida Industry Co's own Altman Z-Score has ranged from 2.38 to 5.47 over the past decade. While the company's 10-year median is 4.54 vs. the industry median of 1.97, Merida Industry Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Travel & Leisure company?
The median Altman Z-Score among Travel & Leisure companies is 1.97, based on 837 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Merida Industry Co's current Altman Z-Score of 2.39 is 21.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Merida Industry Co and its competitors. For the Travel & Leisure industry, the median Altman Z-Score is 1.97 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Merida Industry Co's current Altman Z-Score is 2.39, which is 47% below median its own 10-year median of 4.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Merida Industry Co stock overvalued right now?
Based on GuruFocus' analysis, Merida Industry Co (TPE:9914) is currently considered Significantly Undervalued. The stock's GF Value™ is NT$136.61, compared to a current price of NT$74.80 — trading 45.2% below its estimated fair value. The current Altman Z-Score is 2.39, which is 47% below median its 10-year median of 4.54 and 21.3% above the Travel & Leisure industry median of 1.97. Merida Industry Co's overall GF Score™ is 67/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Merida Industry Co (TPE:9914), the current Altman Z-Score is 2.39 as of Jul. 02, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Merida Industry Co (TPE:9914) Overvalued in 2026?

Based on GuruFocus' analysis, Merida Industry Co stock appears to be undervalued. The current stock price of NT$74.80 is trading 45.2% below its estimated GF Value™ of NT$136.61. GuruFocus considers Merida Industry Co to be Significantly Undervalued.

Key valuation signals for TPE:9914:

  • Altman Z-Score: 2.39 (47% below median its 10-year median of 4.54)
  • GF Value™: NT$136.61 vs. price of NT$74.80 (45.2% below fair value)
  • GF Score™: 67/100 with 6 warning signs
  • Industry Position: 21.3% above the Travel & Leisure median (#361 of 837)

No single metric tells the full story. See the TPE:9914 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Merida Industry Co Business Description

Address No. 116, Meigang Road, Dacun Township, Changhua County, Yuanlin, TWN
Merida Industry Co Ltd is a manufacturer and distributor of bicycles and bicycle-related components, domiciled in Taiwan. The company produces bicycles for both recreational and professional use. Products include mountain bicycles, road and racing bicycles, bicycle motocross, or BMX, folding bicycles, children and youth bicycles, electric bicycles, helmets, components, and related parts and accessories. It distributes bicycles and components both domestically and internationally, and products are largely sold under the Merida brand name.
67GF Score

Get the complete analysis for TPE:9914

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$74.80
Price
NT$136.61
GF Value