SHO-BOND Holdings Co (TSE:1414) Cyclically Adjusted Book per Share: 円443.98 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1414 SHO-BOND Holdings Co Ltd TSE:1414
91 GF Score
Price 円1,272.50
GF Value 円1,521.81
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is SHO-BOND Holdings Co Cyclically Adjusted Book per Share?

SHO-BOND Holdings Co TSE:1414 +0.08% 91 Cyclically Adjusted Book per Share is 円443.98 as of Dec. 2025. GuruFocus rates TSE:1414 with a GF Score™ of 91/100 and a GF Value™ of 円1,521.81 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

SHO-BOND Holdings Co's adjusted book value per share for the three months ended in Dec. 2025 was 円521.766. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円443.98 for the trailing ten years ended in Dec. 2025.

During the past 12 months, SHO-BOND Holdings Co's average Cyclically Adjusted Book Growth Rate was 6.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.50% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of SHO-BOND Holdings Co was 8.80% per year. The lowest was 6.20% per year. And the median was 8.00% per year.

As of today (2026-07-17), SHO-BOND Holdings Co's current stock price is 円1272.50. SHO-BOND Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円443.98. SHO-BOND Holdings Co's Cyclically Adjusted PB Ratio of today is 2.87.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of SHO-BOND Holdings Co was 4.74. The lowest was 2.72. And the median was 3.83.


SHO-BOND Holdings Co  (TSE:1414) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

SHO-BOND Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1272.50/443.98
=2.87

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of SHO-BOND Holdings Co was 4.74. The lowest was 2.72. And the median was 3.83.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


SHO-BOND Holdings Co Cyclically Adjusted Book per Share Related Terms


SHO-BOND Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for SHO-BOND Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SHO-BOND Holdings Co Cyclically Adjusted Book per Share Chart

SHO-BOND Holdings Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 308.89 336.32 367.04 397.58 429.69

SHO-BOND Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 422.65 429.69 435.48 443.98 0.00

TSE:1414 vs PWR, FIX, EME: Cyclically Adjusted Book per Share Comparison

For the Engineering & Construction subindustry, SHO-BOND Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SHO-BOND Holdings Co Cyclically Adjusted PB Ratio vs Construction Industry

For the Construction industry and Industrials sector, SHO-BOND Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where SHO-BOND Holdings Co's Cyclically Adjusted PB Ratio falls into.


TSE:1414
91GF Score
SHO-BOND Holdings Co Ltd TSE:1414
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SHO-BOND Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SHO-BOND Holdings Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=521.766/113.0000*113.0000
=521.766

Current CPI (Dec. 2025) = 113.0000.

SHO-BOND Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 297.989 97.900 343.951
201606 295.851 98.100 340.787
201609 295.340 98.000 340.545
201612 309.068 98.400 354.926
201703 314.916 98.100 362.747
201706 321.596 98.500 368.938
201709 330.628 98.800 378.147
201712 343.303 99.400 390.274
201803 347.303 99.200 395.617
201806 344.127 99.200 392.000
201809 342.641 99.900 387.572
201812 348.701 99.700 395.218
201903 356.940 99.700 404.556
201906 362.570 99.800 410.525
201909 358.557 100.100 404.765
201912 373.828 100.500 420.324
202003 372.811 100.300 420.016
202006 388.269 99.900 439.183
202009 387.624 99.900 438.454
202012 403.963 99.300 459.696
202103 412.796 99.900 466.926
202106 422.157 99.500 479.435
202109 417.351 100.100 471.135
202112 429.448 100.100 484.791
202203 430.722 101.100 481.420
202206 442.099 101.800 490.739
202209 434.420 103.100 476.134
202212 444.776 104.100 482.802
202303 447.353 104.400 484.204
202306 465.599 105.200 500.121
202309 457.350 106.200 486.634
202312 475.116 106.800 502.698
202403 484.708 107.200 510.933
202406 495.280 108.200 517.252
202409 485.543 108.900 503.823
202412 502.845 110.700 513.293
202503 497.824 111.100 506.338
202506 514.507 111.700 520.495
202509 505.652 112.000 510.167
202512 521.766 113.000 521.766

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円443.98 mean?
SHO-BOND Holdings Co (TSE:1414) has a Cyclically Adjusted Book per Share of 円443.98 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on SHO-BOND Holdings Co and its competitors.
Is SHO-BOND Holdings Co's Cyclically Adjusted Book per Share too high?
SHO-BOND Holdings Co's current Cyclically Adjusted Book per Share is 円443.98. Overall, SHO-BOND Holdings Co has a GF Score™ of 91/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does SHO-BOND Holdings Co's Cyclically Adjusted Book per Share compare to PWR and FIX?
SHO-BOND Holdings Co's Cyclically Adjusted Book per Share of 円443.98 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Construction company?
A good Cyclically Adjusted Book per Share depends on the Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on SHO-BOND Holdings Co and its competitors. SHO-BOND Holdings Co's current Cyclically Adjusted Book per Share is 円443.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SHO-BOND Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, SHO-BOND Holdings Co (TSE:1414) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,521.81, compared to a current price of 円1,272.50 — trading 16.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円443.98. SHO-BOND Holdings Co's overall GF Score™ is 91/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For SHO-BOND Holdings Co (TSE:1414), the current Cyclically Adjusted Book per Share is 円443.98 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SHO-BOND Holdings Co (TSE:1414) Overvalued in 2026?

Based on GuruFocus' analysis, SHO-BOND Holdings Co stock appears to be undervalued. The current stock price of 円1,272.50 is trading 16.4% below its estimated GF Value™ of 円1,521.81. GuruFocus considers SHO-BOND Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:1414:

  • Cyclically Adjusted Book per Share: 円443.98
  • GF Value™: 円1,521.81 vs. price of 円1,272.50 (16.4% below fair value)
  • GF Score™: 91/100 with 1 warning sign

No single metric tells the full story. See the TSE:1414 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SHO-BOND Holdings Co Business Description

Address No. 7 No. 8 Nihonbashi Hakozaki-cho, Chuo-ku, Tokyo, JPN, 136-0015
SHO-BOND Holdings Co Ltd is a holding company of businesses engaged in civil engineering and construction work contracting. The group specialises in repairing and reinforcing public infrastructure, such as bridges and roads. It offers investigation and inspection services, manufactures and sells repair and reinforcement materials, and fulfils repair and reinforcement contracts. The group also manufactures and sells synthetic resin adhesives. Sho-Bond Holdings operates primarily in Japan.
91GF Score

Get the complete analysis for TSE:1414

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,272.50
Price
円1,521.81
GF Value