SHO-BOND Holdings Co (TSE:1414) Cyclically Adjusted Revenue per Share: 円378.07 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1414 SHO-BOND Holdings Co Ltd TSE:1414
83 GF Score
Price 円1,290.00
GF Value 円1,525.70
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is SHO-BOND Holdings Co Cyclically Adjusted Revenue per Share?

SHO-BOND Holdings Co TSE:1414 -0.35% 83 Cyclically Adjusted Revenue per Share is 円378.07 as of Dec. 2025. GuruFocus rates TSE:1414 with a GF Score™ of 83/100 and a GF Value™ of 円1,525.70 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

SHO-BOND Holdings Co's adjusted revenue per share for the three months ended in Dec. 2025 was 円109.293. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円378.07 for the trailing ten years ended in Dec. 2025.

During the past 12 months, SHO-BOND Holdings Co's average Cyclically Adjusted Revenue Growth Rate was 6.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of SHO-BOND Holdings Co was 8.00% per year. The lowest was 4.10% per year. And the median was 7.10% per year.

As of today (2026-08-08), SHO-BOND Holdings Co's current stock price is 円1290.00. SHO-BOND Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円378.07. SHO-BOND Holdings Co's Cyclically Adjusted PS Ratio of today is 3.41.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of SHO-BOND Holdings Co was 5.46. The lowest was 3.19. And the median was 4.36.


SHO-BOND Holdings Co  (TSE:1414) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

SHO-BOND Holdings Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1290.00/378.07
=3.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of SHO-BOND Holdings Co was 5.46. The lowest was 3.19. And the median was 4.36.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


SHO-BOND Holdings Co Cyclically Adjusted Revenue per Share Related Terms


SHO-BOND Holdings Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for SHO-BOND Holdings Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SHO-BOND Holdings Co Cyclically Adjusted Revenue per Share Chart

SHO-BOND Holdings Co Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 269.43 291.84 314.72 338.99 366.14

SHO-BOND Holdings Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 358.91 366.14 371.64 378.07 0.00

TSE:1414 vs PWR, FIX, EME: Cyclically Adjusted Revenue per Share Comparison

For the Engineering & Construction subindustry, SHO-BOND Holdings Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SHO-BOND Holdings Co Cyclically Adjusted PS Ratio vs Construction Industry

For the Construction industry and Industrials sector, SHO-BOND Holdings Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where SHO-BOND Holdings Co's Cyclically Adjusted PS Ratio falls into.


TSE:1414
83GF Score
SHO-BOND Holdings Co Ltd TSE:1414
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SHO-BOND Holdings Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, SHO-BOND Holdings Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=109.293/113.0000*113.0000
=109.293

Current CPI (Dec. 2025) = 113.0000.

SHO-BOND Holdings Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 77.057 97.900 88.942
201606 49.285 98.100 56.771
201609 49.579 98.000 57.168
201612 67.881 98.400 77.953
201703 69.804 98.100 80.406
201706 60.046 98.500 68.885
201709 57.219 98.800 65.443
201712 72.128 99.400 81.997
201803 79.503 99.200 90.563
201806 68.333 99.200 77.839
201809 61.376 99.900 69.424
201812 76.260 99.700 86.433
201903 77.356 99.700 87.675
201906 67.497 99.800 76.424
201909 61.395 100.100 69.307
201912 81.983 100.500 92.180
202003 88.736 100.300 99.972
202006 81.802 99.900 92.529
202009 86.168 99.900 97.467
202012 99.618 99.300 113.362
202103 101.457 99.900 114.761
202106 84.612 99.500 96.092
202109 87.832 100.100 99.151
202112 96.580 100.100 109.026
202203 104.241 101.100 116.511
202206 90.957 101.800 100.964
202209 85.900 103.100 94.148
202212 94.875 104.100 102.986
202303 105.467 104.400 114.155
202306 109.901 105.200 118.050
202309 98.801 106.200 105.127
202312 104.867 106.800 110.955
202403 105.606 107.200 111.320
202406 98.897 108.200 103.284
202409 103.706 108.900 107.610
202412 115.665 110.700 118.068
202503 103.312 111.100 105.079
202506 110.511 111.700 111.797
202509 100.653 112.000 101.552
202512 109.293 113.000 109.293

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円378.07 mean?
SHO-BOND Holdings Co (TSE:1414) has a Cyclically Adjusted Revenue per Share of 円378.07 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on SHO-BOND Holdings Co and its competitors.
Is SHO-BOND Holdings Co's Cyclically Adjusted Revenue per Share too high?
SHO-BOND Holdings Co's current Cyclically Adjusted Revenue per Share is 円378.07. Overall, SHO-BOND Holdings Co has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does SHO-BOND Holdings Co's Cyclically Adjusted Revenue per Share compare to PWR and FIX?
SHO-BOND Holdings Co's Cyclically Adjusted Revenue per Share of 円378.07 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Construction company?
A good Cyclically Adjusted Revenue per Share depends on the Construction industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on SHO-BOND Holdings Co and its competitors. SHO-BOND Holdings Co's current Cyclically Adjusted Revenue per Share is 円378.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SHO-BOND Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, SHO-BOND Holdings Co (TSE:1414) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,525.70, compared to a current price of 円1,290.00 — trading 15.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円378.07. SHO-BOND Holdings Co's overall GF Score™ is 83/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For SHO-BOND Holdings Co (TSE:1414), the current Cyclically Adjusted Revenue per Share is 円378.07 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SHO-BOND Holdings Co (TSE:1414) Overvalued in 2026?

Based on GuruFocus' analysis, SHO-BOND Holdings Co stock appears to be undervalued. The current stock price of 円1,290.00 is trading 15.4% below its estimated GF Value™ of 円1,525.70. GuruFocus considers SHO-BOND Holdings Co to be Modestly Undervalued.

Key valuation signals for TSE:1414:

  • Cyclically Adjusted Revenue per Share: 円378.07
  • GF Value™: 円1,525.70 vs. price of 円1,290.00 (15.4% below fair value)
  • GF Score™: 83/100 with 1 warning sign

No single metric tells the full story. See the TSE:1414 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SHO-BOND Holdings Co Business Description

Address No. 7 No. 8 Nihonbashi Hakozaki-cho, Chuo-ku, Tokyo, JPN, 136-0015
SHO-BOND Holdings Co Ltd is a holding company of businesses engaged in civil engineering and construction work contracting. The group specialises in repairing and reinforcing public infrastructure, such as bridges and roads. It offers investigation and inspection services, manufactures and sells repair and reinforcement materials, and fulfils repair and reinforcement contracts. The group also manufactures and sells synthetic resin adhesives. Sho-Bond Holdings operates primarily in Japan.
83GF Score

Get the complete analysis for TSE:1414

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,290.00
Price
円1,525.70
GF Value