MIRAIT One (TSE:1417) Cyclically Adjusted Book per Share: 円2,398.42 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1417 MIRAIT One Corp TSE:1417
81 GF Score
Price 円3,705.00
GF Value 円2,580.75
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is MIRAIT One Cyclically Adjusted Book per Share?

MIRAIT One TSE:1417 +0.87% 81 Cyclically Adjusted Book per Share is 円2,398.42 as of Mar. 2026. GuruFocus rates TSE:1417 with a GF Score™ of 81/100 and a GF Value™ of 円2,580.75 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

MIRAIT One's adjusted book value per share for the three months ended in Mar. 2026 was 円3,151.591. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円2,398.42 for the trailing ten years ended in Mar. 2026.

During the past 12 months, MIRAIT One's average Cyclically Adjusted Book Growth Rate was 7.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of MIRAIT One was 9.20% per year. The lowest was 8.30% per year. And the median was 8.90% per year.

As of today (2026-07-15), MIRAIT One's current stock price is 円3705.00. MIRAIT One's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円2,398.42. MIRAIT One's Cyclically Adjusted PB Ratio of today is 1.54.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of MIRAIT One was 1.72. The lowest was 0.78. And the median was 1.05.


MIRAIT One  (TSE:1417) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

MIRAIT One's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3705.00/2398.42
=1.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of MIRAIT One was 1.72. The lowest was 0.78. And the median was 1.05.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


MIRAIT One Cyclically Adjusted Book per Share Related Terms


MIRAIT One Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for MIRAIT One's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MIRAIT One Cyclically Adjusted Book per Share Chart

MIRAIT One Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,718.40 1,889.23 2,057.41 2,236.44 2,398.42

MIRAIT One Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,236.44 2,277.80 2,315.81 2,368.52 2,398.42

TSE:1417 vs PWR, FIX, EME: Cyclically Adjusted Book per Share Comparison

For the Engineering & Construction subindustry, MIRAIT One's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MIRAIT One Cyclically Adjusted PB Ratio vs Construction Industry

For the Construction industry and Industrials sector, MIRAIT One's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where MIRAIT One's Cyclically Adjusted PB Ratio falls into.


TSE:1417
81GF Score
MIRAIT One Corp TSE:1417
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MIRAIT One Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MIRAIT One's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3151.591/112.7000*112.7000
=3,151.591

Current CPI (Mar. 2026) = 112.7000.

MIRAIT One Quarterly Data

Book Value per Share CPI Adj_Book
201606 1,481.071 98.100 1,701.495
201609 1,467.620 98.000 1,687.763
201612 1,437.213 98.400 1,646.076
201703 1,570.516 98.100 1,804.252
201706 1,570.541 98.500 1,796.954
201709 1,603.057 98.800 1,828.588
201712 1,643.090 99.400 1,862.940
201803 1,733.109 99.200 1,968.966
201806 1,738.109 99.200 1,974.646
201809 1,779.449 99.900 2,007.446
201812 1,776.513 99.700 2,008.155
201903 1,933.805 99.700 2,185.956
201906 1,936.475 99.800 2,186.781
201909 1,967.123 100.100 2,214.733
201912 1,920.499 100.500 2,153.634
202003 2,006.408 100.300 2,254.458
202006 1,977.125 99.900 2,230.450
202009 2,012.472 99.900 2,270.326
202012 2,105.336 99.300 2,389.440
202103 2,232.227 99.900 2,518.238
202106 2,237.499 99.500 2,534.333
202109 2,288.552 100.100 2,576.621
202112 2,319.805 100.100 2,611.808
202203 2,446.521 101.100 2,727.230
202206 2,413.552 101.800 2,671.978
202209 2,444.229 103.100 2,671.820
202212 2,451.749 104.100 2,654.295
202303 2,573.466 104.400 2,778.061
202306 2,557.024 105.200 2,739.321
202309 2,576.318 106.200 2,734.002
202312 2,580.816 106.800 2,723.389
202403 2,735.877 107.200 2,876.244
202406 0.000 108.200 0.000
202409 2,762.673 108.900 2,859.075
202412 2,751.291 110.700 2,800.998
202503 2,914.916 111.100 2,956.895
202506 2,849.979 111.700 2,875.494
202509 2,925.931 112.000 2,944.218
202512 2,967.595 113.000 2,959.716
202603 3,151.591 112.700 3,151.591

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円2,398.42 mean?
MIRAIT One (TSE:1417) has a Cyclically Adjusted Book per Share of 円2,398.42 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on MIRAIT One and its competitors.
Is MIRAIT One's Cyclically Adjusted Book per Share too high?
MIRAIT One's current Cyclically Adjusted Book per Share is 円2,398.42. Overall, MIRAIT One has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does MIRAIT One's Cyclically Adjusted Book per Share compare to PWR and FIX?
MIRAIT One's Cyclically Adjusted Book per Share of 円2,398.42 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Construction company?
A good Cyclically Adjusted Book per Share depends on the Construction industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on MIRAIT One and its competitors. MIRAIT One's current Cyclically Adjusted Book per Share is 円2,398.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MIRAIT One stock overvalued right now?
Based on GuruFocus' analysis, MIRAIT One (TSE:1417) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,580.75, compared to a current price of 円3,705.00 — trading 43.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円2,398.42. MIRAIT One's overall GF Score™ is 81/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For MIRAIT One (TSE:1417), the current Cyclically Adjusted Book per Share is 円2,398.42 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MIRAIT One (TSE:1417) Overvalued in 2026?

Based on GuruFocus' analysis, MIRAIT One stock appears to be overvalued. The current stock price of 円3,705.00 is trading 43.6% above its estimated GF Value™ of 円2,580.75. GuruFocus considers MIRAIT One to be Significantly Overvalued.

Key valuation signals for TSE:1417:

  • Cyclically Adjusted Book per Share: 円2,398.42
  • GF Value™: 円2,580.75 vs. price of 円3,705.00 (43.6% above fair value)
  • GF Score™: 81/100 with 4 warning signs

No single metric tells the full story. See the TSE:1417 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MIRAIT One Business Description

Address 5-6-36 Toyosu, Koto-ku, Tokyo, JPN, 135-8111
MIRAIT One Corp is engaged in building and maintaining various social infrastructures including communication infrastructures. It is also involved in projects that contribute to local town and community development, as well as corporate DX and GX. It also engages in the construction and sales of solar power generation facilities; provides high-quality software and DX through virtualization; construction of broadband networks and ICT systems among others.
81GF Score

Get the complete analysis for TSE:1417

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,705.00
Price
円2,580.75
GF Value