MIRAIT One (TSE:1417) EBIT: 円37,676 Mil (TTM As of Mar. 2026)


TSE:1417 MIRAIT One Corp TSE:1417
82 GF Score
Price 円3,877.00
GF Value 円2,575.28
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is MIRAIT One EBIT?

MIRAIT One TSE:1417 +1.44% 82 EBIT is 円37,676 Mil as of Mar. 2026. GuruFocus rates TSE:1417 with a GF Score™ of 82/100 and a GF Value™ of 円2,575.28 (Significantly Overvalued). The stock has 6 warning signs investors should review.

MIRAIT One's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was 円17,897 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was 円37,676 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. MIRAIT One's annualized ROC % for the quarter that ended in Mar. 2026 was 11.51%. MIRAIT One's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 28.15%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. MIRAIT One's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 9.01%.

MIRAIT One  (TSE:1417) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

MIRAIT One's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=67144 * ( 1 - 29.14% )/( (403016 + 423492)/ 2 )
=47578.2384/413254
=11.51 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=540050 - 65997 - ( 71037 - max(0, 160287 - 318711+71037))
=403016

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=573393 - 81906 - ( 67995 - max(0, 176276 - 347074+67995))
=423492

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

MIRAIT One's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=71588/( ( (106431 + max(142037, 0)) + (107810 + max(152293, 0)) )/ 2 )
=71588/( ( 248468 + 260103 )/ 2 )
=71588/254285.5
=28.15 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(187708 + 45611 + 14355) - (65997 + 0 + 39640)
=142037

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(234644 + 30841 + 9065) - (81906 + 0 + 40351)
=152293

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

MIRAIT One's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=37676/418217.313
=9.01 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MIRAIT One EBIT Related Terms

MIRAIT One EBIT Historical Data

* Premium members only.

The historical data trend for MIRAIT One's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MIRAIT One EBIT Chart

MIRAIT One Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 37,544.00 23,422.00 20,696.00 28,623.00 37,676.00

MIRAIT One Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15,959.00 1,423.00 7,394.00 10,962.00 17,897.00

TSE:1417 vs PWR, FIX, EME: EBIT Comparison

For the Engineering & Construction subindustry, MIRAIT One's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

MIRAIT One EV-to-EBIT vs Construction Industry

For the Construction industry and Industrials sector, MIRAIT One's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where MIRAIT One's EV-to-EBIT falls into.


TSE:1417
82GF Score
MIRAIT One Corp TSE:1417
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MIRAIT One EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円37,676 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円37,676 Mil mean?
MIRAIT One (TSE:1417) has a EBIT of 円37,676 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on MIRAIT One.
Is MIRAIT One's EBIT too high?
MIRAIT One's current EBIT is 円37,676 Mil. Overall, MIRAIT One has a GF Score™ of 82/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does MIRAIT One's EBIT compare to PWR and FIX?
MIRAIT One's EBIT of 円37,676 Mil can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Construction company?
A good EBIT depends on the Construction industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on MIRAIT One. MIRAIT One's current EBIT is 円37,676 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MIRAIT One stock overvalued right now?
Based on GuruFocus' analysis, MIRAIT One (TSE:1417) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,575.28, compared to a current price of 円3,877.00 — trading 50.5% above its estimated fair value. The current EBIT is 円37,676 Mil. MIRAIT One's overall GF Score™ is 82/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For MIRAIT One (TSE:1417), the current EBIT is 円37,676 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MIRAIT One (TSE:1417) Overvalued in 2026?

Based on GuruFocus' analysis, MIRAIT One stock appears to be overvalued. The current stock price of 円3,877.00 is trading 50.5% above its estimated GF Value™ of 円2,575.28. GuruFocus considers MIRAIT One to be Significantly Overvalued.

Key valuation signals for TSE:1417:

  • EBIT: 円37,676 Mil
  • GF Value™: 円2,575.28 vs. price of 円3,877.00 (50.5% above fair value)
  • GF Score™: 82/100 with 6 warning signs

No single metric tells the full story. See the TSE:1417 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

MIRAIT One Business Description

Address 5-6-36 Toyosu, Koto-ku, Tokyo, JPN, 135-8111
MIRAIT One Corp is engaged in building and maintaining various social infrastructures including communication infrastructures. It is also involved in projects that contribute to local town and community development, as well as corporate DX and GX. It also engages in the construction and sales of solar power generation facilities; provides high-quality software and DX through virtualization; construction of broadband networks and ICT systems among others.
82GF Score

Get the complete analysis for TSE:1417

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,877.00
Price
円2,575.28
GF Value