Sumiseki Holdings (TSE:1514) Cyclically Adjusted Book per Share: 円350.14 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1514 Sumiseki Holdings Inc TSE:1514
61 GF Score
Price 円560.00
GF Value 円576.49
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Sumiseki Holdings Cyclically Adjusted Book per Share?

Sumiseki Holdings TSE:1514 -4.11% 61 Cyclically Adjusted Book per Share is 円350.14 as of Mar. 2026. GuruFocus rates TSE:1514 with a GF Score™ of 61/100 and a GF Value™ of 円576.49 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Sumiseki Holdings's adjusted book value per share for the three months ended in Mar. 2026 was 円487.271. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円350.14 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sumiseki Holdings's average Cyclically Adjusted Book Growth Rate was 9.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 14.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 15.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Sumiseki Holdings was 16.50% per year. The lowest was 12.40% per year. And the median was 14.60% per year.

As of today (2026-07-17), Sumiseki Holdings's current stock price is 円560.00. Sumiseki Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円350.14. Sumiseki Holdings's Cyclically Adjusted PB Ratio of today is 1.60.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sumiseki Holdings was 15.84. The lowest was 0.62. And the median was 1.02.


Sumiseki Holdings  (TSE:1514) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Sumiseki Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=560.00/350.14
=1.60

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Sumiseki Holdings was 15.84. The lowest was 0.62. And the median was 1.02.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Sumiseki Holdings Cyclically Adjusted Book per Share Related Terms


Sumiseki Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Sumiseki Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sumiseki Holdings Cyclically Adjusted Book per Share Chart

Sumiseki Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 201.51 232.42 274.65 318.79 350.14

Sumiseki Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 318.79 326.68 334.11 343.55 350.14

TSE:1514 vs CNR: Cyclically Adjusted Book per Share Comparison

For the Thermal Coal subindustry, Sumiseki Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sumiseki Holdings Cyclically Adjusted PB Ratio vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Sumiseki Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Sumiseki Holdings's Cyclically Adjusted PB Ratio falls into.


TSE:1514
61GF Score
Sumiseki Holdings Inc TSE:1514
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sumiseki Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sumiseki Holdings's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=487.271/112.7000*112.7000
=487.271

Current CPI (Mar. 2026) = 112.7000.

Sumiseki Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201606 179.525 98.100 206.243
201609 182.309 98.000 209.655
201612 186.406 98.400 213.495
201703 192.026 98.100 220.605
201706 203.564 98.500 232.910
201709 223.140 98.800 254.533
201712 226.345 99.400 256.631
201803 230.339 99.200 261.686
201806 233.201 99.200 264.937
201809 235.612 99.900 265.801
201812 235.557 99.700 266.272
201903 266.667 99.700 301.438
201906 264.735 99.800 298.954
201909 280.520 100.100 315.830
201912 281.560 100.500 315.739
202003 283.693 100.300 318.766
202006 282.293 99.900 318.463
202009 283.371 99.900 319.679
202012 284.033 99.300 322.362
202103 276.023 99.900 311.389
202106 273.374 99.500 309.641
202109 281.341 100.100 316.755
202112 283.516 100.100 319.203
202203 315.338 101.100 351.519
202206 315.657 101.800 349.455
202209 327.228 103.100 357.697
202212 327.810 104.100 354.891
202303 382.589 104.400 413.006
202306 376.632 105.200 403.483
202309 475.803 106.200 504.925
202312 480.744 106.800 507.302
202403 524.680 107.200 551.599
202406 465.231 108.200 484.580
202409 509.630 108.900 527.413
202412 438.421 110.700 446.342
202503 468.746 111.100 475.497
202506 438.772 111.700 442.700
202509 460.893 112.000 463.774
202512 464.353 113.000 463.120
202603 487.271 112.700 487.271

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円350.14 mean?
Sumiseki Holdings (TSE:1514) has a Cyclically Adjusted Book per Share of 円350.14 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sumiseki Holdings and its competitors.
Is Sumiseki Holdings' Cyclically Adjusted Book per Share too high?
Sumiseki Holdings' current Cyclically Adjusted Book per Share is 円350.14. Overall, Sumiseki Holdings has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sumiseki Holdings' Cyclically Adjusted Book per Share compare to CNR?
Sumiseki Holdings' Cyclically Adjusted Book per Share of 円350.14 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Other Energy Sources company?
A good Cyclically Adjusted Book per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Sumiseki Holdings and its competitors. Sumiseki Holdings's current Cyclically Adjusted Book per Share is 円350.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sumiseki Holdings stock overvalued right now?
Based on GuruFocus' analysis, Sumiseki Holdings (TSE:1514) is currently considered Fairly Valued. The stock's GF Value™ is 円576.49, compared to a current price of 円560.00 — trading 2.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円350.14. Sumiseki Holdings' overall GF Score™ is 61/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Sumiseki Holdings (TSE:1514), the current Cyclically Adjusted Book per Share is 円350.14 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sumiseki Holdings (TSE:1514) Overvalued in 2026?

Based on GuruFocus' analysis, Sumiseki Holdings stock appears to be undervalued. The current stock price of 円560.00 is trading 2.9% below its estimated GF Value™ of 円576.49. GuruFocus considers Sumiseki Holdings to be Fairly Valued.

Key valuation signals for TSE:1514:

  • Cyclically Adjusted Book per Share: 円350.14
  • GF Value™: 円576.49 vs. price of 円560.00 (2.9% below fair value)
  • GF Score™: 61/100 with 4 warning signs

No single metric tells the full story. See the TSE:1514 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sumiseki Holdings Business Description

Other Exchanges SMSKF:USA
Address 1-7-14 Nishi-Shinbashi, Minato-ku, Tokyo, JPN, 105-0003
Sumiseki Holdings Inc is engaged in management planning and management of group companies conducting purchase and sale of coal. The company is also engaged in business of manufacturing and selling materials like artificial diamonds, collecting crushed stones, processing and selling, and investing in overseas coal companies.
61GF Score

Get the complete analysis for TSE:1514

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円560.00
Price
円576.49
GF Value