Sumiseki Holdings (TSE:1514) Cyclically Adjusted Revenue per Share: 円293.81 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1514 Sumiseki Holdings Inc TSE:1514
56 GF Score
Price 円597.00
GF Value 円569.50
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Sumiseki Holdings Cyclically Adjusted Revenue per Share?

Sumiseki Holdings TSE:1514 +0.17% 56 Cyclically Adjusted Revenue per Share is 円293.81 as of Mar. 2026. GuruFocus rates TSE:1514 with a GF Score™ of 56/100 and a GF Value™ of 円569.50 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Sumiseki Holdings's adjusted revenue per share for the three months ended in Mar. 2026 was 円39.658. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円293.81 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Sumiseki Holdings's average Cyclically Adjusted Revenue Growth Rate was -2.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -1.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -0.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Sumiseki Holdings was 2.60% per year. The lowest was -9.80% per year. And the median was -1.80% per year.

As of today (2026-08-07), Sumiseki Holdings's current stock price is 円597.00. Sumiseki Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円293.81. Sumiseki Holdings's Cyclically Adjusted PS Ratio of today is 2.03.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sumiseki Holdings was 13.06. The lowest was 0.22. And the median was 0.75.


Sumiseki Holdings  (TSE:1514) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Sumiseki Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=597.00/293.81
=2.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Sumiseki Holdings was 13.06. The lowest was 0.22. And the median was 0.75.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Sumiseki Holdings Cyclically Adjusted Revenue per Share Related Terms


Sumiseki Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Sumiseki Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sumiseki Holdings Cyclically Adjusted Revenue per Share Chart

Sumiseki Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 280.05 310.67 305.94 302.05 293.81

Sumiseki Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 301.39 297.77 298.35 293.81 0.00

TSE:1514 vs CNR: Cyclically Adjusted Revenue per Share Comparison

For the Thermal Coal subindustry, Sumiseki Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sumiseki Holdings Cyclically Adjusted PS Ratio vs Other Energy Sources Industry

For the Other Energy Sources industry and Energy sector, Sumiseki Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Sumiseki Holdings's Cyclically Adjusted PS Ratio falls into.


TSE:1514
56GF Score
Sumiseki Holdings Inc TSE:1514
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sumiseki Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Sumiseki Holdings's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=39.658/112.7000*112.7000
=39.658

Current CPI (Mar. 2026) = 112.7000.

Sumiseki Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 46.757 98.100 53.716
201609 32.089 98.000 36.902
201612 44.060 98.400 50.463
201703 67.339 98.100 77.361
201706 50.466 98.500 57.741
201709 60.602 98.800 69.128
201712 67.573 99.400 76.614
201803 42.013 99.200 47.730
201806 62.647 99.200 71.173
201809 69.294 99.900 78.173
201812 101.942 99.700 115.234
201903 72.489 99.700 81.941
201906 79.333 99.800 89.587
201909 70.152 100.100 78.982
201912 68.844 100.500 77.201
202003 65.448 100.300 73.539
202006 43.767 99.900 49.375
202009 42.543 99.900 47.994
202012 46.507 99.300 52.783
202103 47.661 99.900 53.768
202106 34.618 99.500 39.211
202109 25.932 100.100 29.196
202112 66.540 100.100 74.916
202203 68.975 101.100 76.889
202206 118.992 101.800 131.733
202209 277.837 103.100 303.707
202212 138.204 104.100 149.621
202303 111.082 104.400 119.913
202306 123.775 105.200 132.599
202309 173.660 106.200 184.289
202312 21.213 106.800 22.385
202403 -41.226 107.200 -43.341
202406 33.017 108.200 34.390
202409 35.153 108.900 36.380
202412 112.128 110.700 114.154
202503 9.350 111.100 9.485
202506 50.252 111.700 50.702
202509 38.360 112.000 38.600
202512 54.368 113.000 54.224
202603 39.658 112.700 39.658

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円293.81 mean?
Sumiseki Holdings (TSE:1514) has a Cyclically Adjusted Revenue per Share of 円293.81 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sumiseki Holdings and its competitors.
Is Sumiseki Holdings' Cyclically Adjusted Revenue per Share too high?
Sumiseki Holdings' current Cyclically Adjusted Revenue per Share is 円293.81. Overall, Sumiseki Holdings has a GF Score™ of 56/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Sumiseki Holdings' Cyclically Adjusted Revenue per Share compare to CNR?
Sumiseki Holdings' Cyclically Adjusted Revenue per Share of 円293.81 can be compared against companies in the Other Energy Sources industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Other Energy Sources company?
A good Cyclically Adjusted Revenue per Share depends on the Other Energy Sources industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Sumiseki Holdings and its competitors. Sumiseki Holdings's current Cyclically Adjusted Revenue per Share is 円293.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sumiseki Holdings stock overvalued right now?
Based on GuruFocus' analysis, Sumiseki Holdings (TSE:1514) is currently considered Fairly Valued. The stock's GF Value™ is 円569.50, compared to a current price of 円597.00 — trading 4.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円293.81. Sumiseki Holdings' overall GF Score™ is 56/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Sumiseki Holdings (TSE:1514), the current Cyclically Adjusted Revenue per Share is 円293.81 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sumiseki Holdings (TSE:1514) Overvalued in 2026?

Based on GuruFocus' analysis, Sumiseki Holdings stock appears to be overvalued. The current stock price of 円597.00 is trading 4.8% above its estimated GF Value™ of 円569.50. GuruFocus considers Sumiseki Holdings to be Fairly Valued.

Key valuation signals for TSE:1514:

  • Cyclically Adjusted Revenue per Share: 円293.81
  • GF Value™: 円569.50 vs. price of 円597.00 (4.8% above fair value)
  • GF Score™: 56/100 with 4 warning signs

No single metric tells the full story. See the TSE:1514 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sumiseki Holdings Business Description

Other Exchanges SMSKF:USA
Address 1-7-14 Nishi-Shinbashi, Minato-ku, Tokyo, JPN, 105-0003
Sumiseki Holdings Inc is engaged in management planning and management of group companies conducting purchase and sale of coal. The company is also engaged in business of manufacturing and selling materials like artificial diamonds, collecting crushed stones, processing and selling, and investing in overseas coal companies.
56GF Score

Get the complete analysis for TSE:1514

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円597.00
Price
円569.50
GF Value