OTEC (TSE:1736) Cyclically Adjusted Book per Share: 円1,142.37 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1736 OTEC Corp TSE:1736
73 GF Score
Price 円2,427.00
GF Value 円1,462.45
Valuation Significantly Overvalued
View Full Analysis

What is OTEC Cyclically Adjusted Book per Share?

OTEC TSE:1736 +1.25% 73 Cyclically Adjusted Book per Share is 円1,142.37 as of Mar. 2026. GuruFocus rates TSE:1736 with a GF Score™ of 73/100 and a GF Value™ of 円1,462.45 (Significantly Overvalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

OTEC's adjusted book value per share for the three months ended in Mar. 2026 was 円1,712.163. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,142.37 for the trailing ten years ended in Mar. 2026.

During the past 12 months, OTEC's average Cyclically Adjusted Book Growth Rate was 9.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of OTEC was 9.10% per year. The lowest was 6.10% per year. And the median was 8.40% per year.

As of today (2026-08-29), OTEC's current stock price is 円2427.00. OTEC's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,142.37. OTEC's Cyclically Adjusted PB Ratio of today is 2.12.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of OTEC was 2.42. The lowest was 0.80. And the median was 1.08.


OTEC  (TSE:1736) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

OTEC's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2427.00/1142.37
=2.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of OTEC was 2.42. The lowest was 0.80. And the median was 1.08.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


OTEC Cyclically Adjusted Book per Share Related Terms


OTEC Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for OTEC's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

OTEC Cyclically Adjusted Book per Share Chart

OTEC Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 806.64 883.18 963.47 1,046.63 1,142.37

OTEC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,069.38 1,092.10 1,122.47 1,142.37 0.00

TSE:1736 vs GWW, FAST, FERG: Cyclically Adjusted Book per Share Comparison

For the Industrial Distribution subindustry, OTEC's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OTEC Cyclically Adjusted PB Ratio vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, OTEC's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where OTEC's Cyclically Adjusted PB Ratio falls into.


TSE:1736
73GF Score
OTEC Corp TSE:1736
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

OTEC Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, OTEC's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1712.163/112.7000*112.7000
=1,712.163

Current CPI (Mar. 2026) = 112.7000.

OTEC Quarterly Data

Book Value per Share CPI Adj_Book
201603 724.256 97.900 833.745
201606 717.577 98.100 824.372
201609 733.516 98.000 843.543
201612 755.346 98.400 865.117
201703 778.925 98.100 894.851
201706 768.395 98.500 879.169
201709 782.885 98.800 893.028
201712 804.982 99.400 912.691
201803 841.743 99.200 956.295
201806 829.107 99.200 941.939
201809 845.264 99.900 953.566
201812 854.020 99.700 965.377
201903 895.825 99.700 1,012.633
201906 882.223 99.800 996.258
201909 914.783 100.100 1,029.931
201912 946.124 100.500 1,060.977
202003 976.277 100.300 1,096.973
202006 957.030 99.900 1,079.652
202009 981.357 99.900 1,107.096
202012 999.281 99.300 1,134.129
202103 1,047.973 99.900 1,182.248
202106 1,034.030 99.500 1,171.208
202109 1,054.068 100.100 1,186.748
202112 1,074.424 100.100 1,209.666
202203 1,109.277 101.100 1,236.553
202206 1,077.185 101.800 1,192.522
202209 1,084.116 103.100 1,185.062
202212 1,110.068 104.100 1,201.774
202303 1,176.739 104.400 1,270.292
202306 1,157.978 105.200 1,240.533
202309 1,185.749 106.200 1,258.323
202312 1,235.077 106.800 1,303.307
202403 1,290.034 107.200 1,356.220
202406 1,256.100 108.200 1,308.341
202409 1,273.508 108.900 1,317.946
202503 1,444.318 111.100 1,465.118
202506 1,449.515 111.700 1,462.492
202509 1,550.013 112.000 1,559.701
202512 1,597.443 113.000 1,593.202
202603 1,712.163 112.700 1,712.163

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,142.37 mean?
OTEC (TSE:1736) has a Cyclically Adjusted Book per Share of 円1,142.37 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on OTEC and its competitors.
Is OTEC's Cyclically Adjusted Book per Share too high?
OTEC's current Cyclically Adjusted Book per Share is 円1,142.37. Overall, OTEC has a GF Score™ of 73/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does OTEC's Cyclically Adjusted Book per Share compare to GWW and FAST?
OTEC's Cyclically Adjusted Book per Share of 円1,142.37 can be compared against companies in the Industrial Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Industrial Distribution company?
A good Cyclically Adjusted Book per Share depends on the Industrial Distribution industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on OTEC and its competitors. OTEC's current Cyclically Adjusted Book per Share is 円1,142.37. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is OTEC stock overvalued right now?
Based on GuruFocus' analysis, OTEC (TSE:1736) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,462.45, compared to a current price of 円2,427.00 — trading 66% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,142.37. OTEC's overall GF Score™ is 73/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For OTEC (TSE:1736), the current Cyclically Adjusted Book per Share is 円1,142.37 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is OTEC (TSE:1736) Overvalued in 2026?

Based on GuruFocus' analysis, OTEC stock appears to be overvalued. The current stock price of 円2,427.00 is trading 66% above its estimated GF Value™ of 円1,462.45. GuruFocus considers OTEC to be Significantly Overvalued.

Key valuation signals for TSE:1736:

  • Cyclically Adjusted Book per Share: 円1,142.37
  • GF Value™: 円1,462.45 vs. price of 円2,427.00 (66% above fair value)
  • GF Score™: 73/100

No single metric tells the full story. See the TSE:1736 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


OTEC Business Description

Address 2-4-2 Toyo, Koto-ku, Tokyo, JPN, 135-0016
OTEC Corp operates as industrial distributor. The company is engaged in tubular materials business, system business, and environmental equipment business. The products of the company include tubing, fittings, valves, ball cleaning system, scale removal system, and cool roof.
73GF Score

Get the complete analysis for TSE:1736

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,427.00
Price
円1,462.45
GF Value