OTEC (TSE:1736) Cyclically Adjusted Revenue per Share: 円1,843.47 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:1736 OTEC Corp TSE:1736
73 GF Score
Price 円2,427.00
GF Value 円1,462.45
Valuation Significantly Overvalued
View Full Analysis

What is OTEC Cyclically Adjusted Revenue per Share?

OTEC TSE:1736 +1.25% 73 Cyclically Adjusted Revenue per Share is 円1,843.47 as of Mar. 2026. GuruFocus rates TSE:1736 with a GF Score™ of 73/100 and a GF Value™ of 円1,462.45 (Significantly Overvalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

OTEC's adjusted revenue per share for the three months ended in Mar. 2026 was 円676.038. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,843.47 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of OTEC was 4.80% per year. The lowest was 3.50% per year. And the median was 3.80% per year.

As of today (2026-08-29), OTEC's current stock price is 円2427.00. OTEC's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,843.47. OTEC's Cyclically Adjusted PS Ratio of today is 1.32.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of OTEC was 1.49. The lowest was 0.44. And the median was 0.54.


OTEC  (TSE:1736) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

OTEC's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2427.00/1843.47
=1.32

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of OTEC was 1.49. The lowest was 0.44. And the median was 0.54.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


OTEC Cyclically Adjusted Revenue per Share Related Terms


OTEC Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for OTEC's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

OTEC Cyclically Adjusted Revenue per Share Chart

OTEC Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,526.62 1,603.15 1,682.53 0.00 1,843.47

OTEC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,767.17 1,792.78 1,825.39 1,843.47 0.00

TSE:1736 vs GWW, FAST, FERG: Cyclically Adjusted Revenue per Share Comparison

For the Industrial Distribution subindustry, OTEC's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


OTEC Cyclically Adjusted PS Ratio vs Industrial Distribution Industry

For the Industrial Distribution industry and Industrials sector, OTEC's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where OTEC's Cyclically Adjusted PS Ratio falls into.


TSE:1736
73GF Score
OTEC Corp TSE:1736
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

OTEC Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, OTEC's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=676.038/112.7000*112.7000
=676.038

Current CPI (Mar. 2026) = 112.7000.

OTEC Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 497.621 97.900 572.849
201606 268.123 98.100 308.027
201609 385.925 98.000 443.814
201612 387.650 98.400 443.985
201703 488.578 98.100 561.292
201706 246.360 98.500 281.876
201709 350.082 98.800 399.334
201712 347.349 99.400 393.825
201803 485.353 99.200 551.404
201806 268.324 99.200 304.840
201809 359.042 99.900 405.045
201812 365.565 99.700 413.231
201903 521.078 99.700 589.022
201906 323.807 99.800 365.662
201909 452.969 100.100 509.986
201912 394.672 100.500 442.582
202003 557.272 100.300 626.167
202006 266.789 99.900 300.972
202009 374.736 99.900 422.750
202012 360.343 99.300 408.969
202103 487.639 99.900 550.119
202106 335.657 99.500 380.186
202109 376.253 100.100 423.614
202112 417.386 100.100 469.924
202203 484.137 101.100 539.686
202206 304.888 101.800 337.533
202209 351.241 103.100 383.946
202212 448.655 104.100 485.720
202303 567.253 104.400 612.351
202306 366.616 105.200 392.753
202309 423.320 106.200 449.229
202312 543.589 106.800 573.619
202403 581.850 107.200 611.702
202406 369.637 108.200 385.010
202409 435.592 108.900 450.792
202503 0.000 111.100 0.000
202506 418.570 111.700 422.317
202509 523.859 112.000 527.133
202512 558.015 113.000 556.534
202603 676.038 112.700 676.038

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,843.47 mean?
OTEC (TSE:1736) has a Cyclically Adjusted Revenue per Share of 円1,843.47 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on OTEC and its competitors.
Is OTEC's Cyclically Adjusted Revenue per Share too high?
OTEC's current Cyclically Adjusted Revenue per Share is 円1,843.47. Overall, OTEC has a GF Score™ of 73/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does OTEC's Cyclically Adjusted Revenue per Share compare to GWW and FAST?
OTEC's Cyclically Adjusted Revenue per Share of 円1,843.47 can be compared against companies in the Industrial Distribution industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Distribution company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Distribution industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on OTEC and its competitors. OTEC's current Cyclically Adjusted Revenue per Share is 円1,843.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is OTEC stock overvalued right now?
Based on GuruFocus' analysis, OTEC (TSE:1736) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,462.45, compared to a current price of 円2,427.00 — trading 66% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,843.47. OTEC's overall GF Score™ is 73/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For OTEC (TSE:1736), the current Cyclically Adjusted Revenue per Share is 円1,843.47 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is OTEC (TSE:1736) Overvalued in 2026?

Based on GuruFocus' analysis, OTEC stock appears to be overvalued. The current stock price of 円2,427.00 is trading 66% above its estimated GF Value™ of 円1,462.45. GuruFocus considers OTEC to be Significantly Overvalued.

Key valuation signals for TSE:1736:

  • Cyclically Adjusted Revenue per Share: 円1,843.47
  • GF Value™: 円1,462.45 vs. price of 円2,427.00 (66% above fair value)
  • GF Score™: 73/100

No single metric tells the full story. See the TSE:1736 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


OTEC Business Description

Address 2-4-2 Toyo, Koto-ku, Tokyo, JPN, 135-0016
OTEC Corp operates as industrial distributor. The company is engaged in tubular materials business, system business, and environmental equipment business. The products of the company include tubing, fittings, valves, ball cleaning system, scale removal system, and cool roof.
73GF Score

Get the complete analysis for TSE:1736

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,427.00
Price
円1,462.45
GF Value