Tetsujin Holdings (TSE:2404) Cyclically Adjusted Book per Share: 円71.50 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2404 Tetsujin Holdings Inc TSE:2404
58 GF Score
Price 円574.00
GF Value 円560.37
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Tetsujin Holdings Cyclically Adjusted Book per Share?

Tetsujin Holdings TSE:2404 +0.70% 58 Cyclically Adjusted Book per Share is 円71.50 as of Feb. 2026. GuruFocus rates TSE:2404 with a GF Score™ of 58/100 and a GF Value™ of 円560.37 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Tetsujin Holdings's adjusted book value per share for the three months ended in Feb. 2026 was 円71.472. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円71.50 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Tetsujin Holdings's average Cyclically Adjusted Book Growth Rate was -28.90% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -17.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was -16.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Tetsujin Holdings was -10.90% per year. The lowest was -17.80% per year. And the median was -14.50% per year.

As of today (2026-08-19), Tetsujin Holdings's current stock price is 円574.00. Tetsujin Holdings's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円71.50. Tetsujin Holdings's Cyclically Adjusted PB Ratio of today is 8.03.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tetsujin Holdings was 8.31. The lowest was 0.65. And the median was 1.96.


Tetsujin Holdings  (TSE:2404) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Tetsujin Holdings's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=574.00/71.50
=8.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Tetsujin Holdings was 8.31. The lowest was 0.65. And the median was 1.96.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Tetsujin Holdings Cyclically Adjusted Book per Share Related Terms


Tetsujin Holdings Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Tetsujin Holdings's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tetsujin Holdings Cyclically Adjusted Book per Share Chart

Tetsujin Holdings Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 179.07 154.82 130.31 105.83 85.96

Tetsujin Holdings Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 93.56 85.96 79.04 71.50 0.00

TSE:2404 vs MAR, HLT, H: Cyclically Adjusted Book per Share Comparison

For the Lodging subindustry, Tetsujin Holdings's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tetsujin Holdings Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Tetsujin Holdings's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Tetsujin Holdings's Cyclically Adjusted PB Ratio falls into.


TSE:2404
58GF Score
Tetsujin Holdings Inc TSE:2404
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tetsujin Holdings Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tetsujin Holdings's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=71.472/112.2000*112.2000
=71.472

Current CPI (Feb. 2026) = 112.2000.

Tetsujin Holdings Quarterly Data

Book Value per Share CPI Adj_Book
201602 331.756 97.800 380.604
201605 311.812 98.200 356.266
201608 259.541 97.900 297.451
201611 227.821 98.600 259.245
201702 253.083 98.100 289.459
201705 259.456 98.600 295.243
201708 2.735 98.500 3.115
201711 -32.117 99.100 -36.363
201802 -19.248 99.500 -21.705
201805 48.592 99.300 54.905
201808 48.587 99.800 54.624
201811 39.897 100.000 44.764
201902 72.072 99.700 81.108
201905 81.024 100.000 90.909
201908 71.351 100.000 80.056
201911 38.889 100.500 43.416
202002 54.549 100.300 61.021
202005 -29.440 100.100 -32.999
202008 36.812 100.100 41.262
202011 -0.335 99.500 -0.378
202102 2.355 99.800 2.648
202105 4.070 99.400 4.594
202108 14.437 99.700 16.247
202111 21.196 100.100 23.758
202202 37.396 100.700 41.667
202205 29.011 101.800 31.975
202208 16.752 102.700 18.302
202211 3.051 103.900 3.295
202302 15.770 104.000 17.013
202305 17.664 105.100 18.857
202308 16.702 105.900 17.696
202311 8.801 106.900 9.237
202402 16.621 106.900 17.445
202405 15.008 108.100 15.577
202408 16.949 109.100 17.431
202502 33.135 110.800 33.554
202505 42.453 111.800 42.605
202508 49.107 112.100 49.151
202511 66.024 113.200 65.441
202602 71.472 112.200 71.472

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円71.50 mean?
Tetsujin Holdings (TSE:2404) has a Cyclically Adjusted Book per Share of 円71.50 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Tetsujin Holdings and its competitors.
Is Tetsujin Holdings' Cyclically Adjusted Book per Share too high?
Tetsujin Holdings' current Cyclically Adjusted Book per Share is 円71.50. Overall, Tetsujin Holdings has a GF Score™ of 58/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tetsujin Holdings' Cyclically Adjusted Book per Share compare to MAR and HLT?
Tetsujin Holdings' Cyclically Adjusted Book per Share of 円71.50 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Tetsujin Holdings and its competitors. Tetsujin Holdings's current Cyclically Adjusted Book per Share is 円71.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tetsujin Holdings stock overvalued right now?
Based on GuruFocus' analysis, Tetsujin Holdings (TSE:2404) is currently considered Fairly Valued. The stock's GF Value™ is 円560.37, compared to a current price of 円574.00 — trading 2.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円71.50. Tetsujin Holdings' overall GF Score™ is 58/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Tetsujin Holdings (TSE:2404), the current Cyclically Adjusted Book per Share is 円71.50 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tetsujin Holdings (TSE:2404) Overvalued in 2026?

Based on GuruFocus' analysis, Tetsujin Holdings stock appears to be overvalued. The current stock price of 円574.00 is trading 2.4% above its estimated GF Value™ of 円560.37. GuruFocus considers Tetsujin Holdings to be Fairly Valued.

Key valuation signals for TSE:2404:

  • Cyclically Adjusted Book per Share: 円71.50
  • GF Value™: 円560.37 vs. price of 円574.00 (2.4% above fair value)
  • GF Score™: 58/100 with 1 warning sign

No single metric tells the full story. See the TSE:2404 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tetsujin Holdings Business Description

Address 5-15-1 Himonya, Meguro-ku, Himonya Mansion 2nd Floor, Tokyo, JPN, 152-0003
Tetsujin Holdings Inc is engaged in karaoke, media business, alliance business, restaurant business, beauty business, and other businesses which includes game communication events and real estate business.
58GF Score

Get the complete analysis for TSE:2404

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円574.00
Price
円560.37
GF Value