Tetsujin Holdings (TSE:2404) Cyclically Adjusted Revenue per Share: 円845.49 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2404 Tetsujin Holdings Inc TSE:2404
58 GF Score
Price 円574.00
GF Value 円560.37
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Tetsujin Holdings Cyclically Adjusted Revenue per Share?

Tetsujin Holdings TSE:2404 +0.70% 58 Cyclically Adjusted Revenue per Share is 円845.49 as of Feb. 2026. GuruFocus rates TSE:2404 with a GF Score™ of 58/100 and a GF Value™ of 円560.37 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Tetsujin Holdings's adjusted revenue per share for the three months ended in Feb. 2026 was 円206.909. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円845.49 for the trailing ten years ended in Feb. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -8.00% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -7.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Tetsujin Holdings was -4.50% per year. The lowest was -8.10% per year. And the median was -7.60% per year.

As of today (2026-08-19), Tetsujin Holdings's current stock price is 円574.00. Tetsujin Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円845.49. Tetsujin Holdings's Cyclically Adjusted PS Ratio of today is 0.68.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tetsujin Holdings was 0.70. The lowest was 0.11. And the median was 0.28.


Tetsujin Holdings  (TSE:2404) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Tetsujin Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=574.00/845.49
=0.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Tetsujin Holdings was 0.70. The lowest was 0.11. And the median was 0.28.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Tetsujin Holdings Cyclically Adjusted Revenue per Share Related Terms


Tetsujin Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Tetsujin Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tetsujin Holdings Cyclically Adjusted Revenue per Share Chart

Tetsujin Holdings Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,218.41 1,138.81 1,044.28 945.95 888.14

Tetsujin Holdings Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 915.35 888.14 867.43 845.49 0.00

TSE:2404 vs MAR, HLT, H: Cyclically Adjusted Revenue per Share Comparison

For the Lodging subindustry, Tetsujin Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tetsujin Holdings Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Tetsujin Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Tetsujin Holdings's Cyclically Adjusted PS Ratio falls into.


TSE:2404
58GF Score
Tetsujin Holdings Inc TSE:2404
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tetsujin Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tetsujin Holdings's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=206.909/112.2000*112.2000
=206.909

Current CPI (Feb. 2026) = 112.2000.

Tetsujin Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201602 373.254 97.800 428.212
201605 319.024 98.200 364.506
201608 297.241 97.900 340.658
201611 279.234 98.600 317.749
201702 370.667 98.100 423.943
201705 313.419 98.600 356.649
201708 297.492 98.500 338.869
201711 262.879 99.100 297.629
201802 336.341 99.500 379.271
201805 234.955 99.300 265.478
201808 233.086 99.800 262.047
201811 208.548 100.000 233.991
201902 256.286 99.700 288.418
201905 230.511 100.000 258.633
201908 227.880 100.000 255.681
201911 200.464 100.500 223.802
202002 274.470 100.300 307.034
202005 93.735 100.100 105.066
202008 85.159 100.100 95.453
202011 81.192 99.500 91.555
202102 94.837 99.800 106.620
202105 96.705 99.400 109.158
202108 125.182 99.700 140.877
202111 103.760 100.100 116.302
202202 119.256 100.700 132.875
202205 110.882 101.800 122.210
202208 111.471 102.700 121.782
202211 107.923 103.900 116.544
202302 129.497 104.000 139.707
202305 130.050 105.100 138.835
202308 132.488 105.900 140.370
202311 120.756 106.900 126.743
202402 145.889 106.900 153.122
202405 134.728 108.100 139.838
202408 134.719 109.100 138.547
202502 0.000 110.800 0.000
202505 152.600 111.800 153.146
202508 147.883 112.100 148.015
202511 158.678 113.200 157.276
202602 206.909 112.200 206.909

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円845.49 mean?
Tetsujin Holdings (TSE:2404) has a Cyclically Adjusted Revenue per Share of 円845.49 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tetsujin Holdings and its competitors.
Is Tetsujin Holdings' Cyclically Adjusted Revenue per Share too high?
Tetsujin Holdings' current Cyclically Adjusted Revenue per Share is 円845.49. Overall, Tetsujin Holdings has a GF Score™ of 58/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tetsujin Holdings' Cyclically Adjusted Revenue per Share compare to MAR and HLT?
Tetsujin Holdings' Cyclically Adjusted Revenue per Share of 円845.49 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Tetsujin Holdings and its competitors. Tetsujin Holdings's current Cyclically Adjusted Revenue per Share is 円845.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tetsujin Holdings stock overvalued right now?
Based on GuruFocus' analysis, Tetsujin Holdings (TSE:2404) is currently considered Fairly Valued. The stock's GF Value™ is 円560.37, compared to a current price of 円574.00 — trading 2.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円845.49. Tetsujin Holdings' overall GF Score™ is 58/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Tetsujin Holdings (TSE:2404), the current Cyclically Adjusted Revenue per Share is 円845.49 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tetsujin Holdings (TSE:2404) Overvalued in 2026?

Based on GuruFocus' analysis, Tetsujin Holdings stock appears to be overvalued. The current stock price of 円574.00 is trading 2.4% above its estimated GF Value™ of 円560.37. GuruFocus considers Tetsujin Holdings to be Fairly Valued.

Key valuation signals for TSE:2404:

  • Cyclically Adjusted Revenue per Share: 円845.49
  • GF Value™: 円560.37 vs. price of 円574.00 (2.4% above fair value)
  • GF Score™: 58/100 with 1 warning sign

No single metric tells the full story. See the TSE:2404 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tetsujin Holdings Business Description

Address 5-15-1 Himonya, Meguro-ku, Himonya Mansion 2nd Floor, Tokyo, JPN, 152-0003
Tetsujin Holdings Inc is engaged in karaoke, media business, alliance business, restaurant business, beauty business, and other businesses which includes game communication events and real estate business.
58GF Score

Get the complete analysis for TSE:2404

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円574.00
Price
円560.37
GF Value