M3 (TSE:2413) Cyclically Adjusted Book per Share: 円342.44 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2413 M3 Inc TSE:2413
82 GF Score
Price 円1,945.00
GF Value 円2,502.91
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is M3 Cyclically Adjusted Book per Share?

M3 TSE:2413 +3.76% 82 Cyclically Adjusted Book per Share is 円342.44 as of Mar. 2026. GuruFocus rates TSE:2413 with a GF Score™ of 82/100 and a GF Value™ of 円2,502.91 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

M3's adjusted book value per share for the three months ended in Mar. 2026 was 円611.630. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円342.44 for the trailing ten years ended in Mar. 2026.

During the past 12 months, M3's average Cyclically Adjusted Book Growth Rate was 19.30% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 22.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 25.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of M3 was 30.40% per year. The lowest was 22.20% per year. And the median was 28.50% per year.

As of today (2026-07-15), M3's current stock price is 円1945.00. M3's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円342.44. M3's Cyclically Adjusted PB Ratio of today is 5.68.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of M3 was 102.82. The lowest was 3.96. And the median was 30.34.


M3  (TSE:2413) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

M3's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1945.00/342.44
=5.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of M3 was 102.82. The lowest was 3.96. And the median was 30.34.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


M3 Cyclically Adjusted Book per Share Related Terms


M3 Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for M3's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

M3 Cyclically Adjusted Book per Share Chart

M3 Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 143.77 187.68 237.44 287.08 342.44

M3 Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 287.08 300.70 313.96 330.14 342.44

TSE:2413 vs VEEV, BTSG, TEM: Cyclically Adjusted Book per Share Comparison

For the Health Information Services subindustry, M3's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


M3 Cyclically Adjusted PB Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, M3's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where M3's Cyclically Adjusted PB Ratio falls into.


TSE:2413
82GF Score
M3 Inc TSE:2413
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

M3 Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, M3's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=611.63/112.7000*112.7000
=611.630

Current CPI (Mar. 2026) = 112.7000.

M3 Quarterly Data

Book Value per Share CPI Adj_Book
201606 83.330 98.100 95.732
201609 87.666 98.000 100.816
201612 97.543 98.400 111.718
201703 103.571 98.100 118.985
201706 105.064 98.500 120.210
201709 111.385 98.800 127.056
201712 121.193 99.400 137.409
201803 127.343 99.200 144.673
201806 129.186 99.200 146.767
201809 136.201 99.900 153.652
201812 144.246 99.700 163.054
201903 152.391 99.700 172.261
201906 218.466 99.800 246.705
201909 225.151 100.100 253.492
201912 236.649 100.500 265.377
202003 244.792 100.300 275.055
202006 245.701 99.900 277.182
202009 258.271 99.900 291.363
202012 274.079 99.300 311.064
202103 294.396 99.900 332.116
202106 303.756 99.500 344.053
202109 340.926 100.100 383.840
202112 363.318 100.100 409.050
202203 379.813 101.100 423.392
202206 395.912 101.800 438.303
202209 419.032 103.100 458.050
202212 428.227 104.100 463.604
202303 445.753 104.400 481.191
202306 466.647 105.200 499.916
202309 488.421 106.200 518.315
202312 496.466 106.800 523.892
202403 518.271 107.200 544.861
202406 0.000 108.200 0.000
202409 514.758 108.900 532.720
202412 557.011 110.700 567.074
202503 557.316 111.100 565.342
202506 551.585 111.700 556.523
202509 571.390 112.000 574.961
202512 615.336 113.000 613.702
202603 611.630 112.700 611.630

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円342.44 mean?
M3 (TSE:2413) has a Cyclically Adjusted Book per Share of 円342.44 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on M3 and its competitors.
Is M3's Cyclically Adjusted Book per Share too high?
M3's current Cyclically Adjusted Book per Share is 円342.44. Overall, M3 has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does M3's Cyclically Adjusted Book per Share compare to VEEV and BTSG?
M3's Cyclically Adjusted Book per Share of 円342.44 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted Book per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on M3 and its competitors. M3's current Cyclically Adjusted Book per Share is 円342.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is M3 stock overvalued right now?
Based on GuruFocus' analysis, M3 (TSE:2413) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,502.91, compared to a current price of 円1,945.00 — trading 22.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円342.44. M3's overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For M3 (TSE:2413), the current Cyclically Adjusted Book per Share is 円342.44 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is M3 (TSE:2413) Overvalued in 2026?

Based on GuruFocus' analysis, M3 stock appears to be undervalued. The current stock price of 円1,945.00 is trading 22.3% below its estimated GF Value™ of 円2,502.91. GuruFocus considers M3 to be Modestly Undervalued.

Key valuation signals for TSE:2413:

  • Cyclically Adjusted Book per Share: 円342.44
  • GF Value™: 円2,502.91 vs. price of 円1,945.00 (22.3% below fair value)
  • GF Score™: 82/100 with 3 warning signs

No single metric tells the full story. See the TSE:2413 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


M3 Business Description

Other Exchanges MTHRY:USA4YC:Germany
Address 1-11-44 Akasaka, Akasaka Intercity, 10th Floor, Minato-ku, Tokyo, JPN, 107-0052
M3 Inc is a Japan-based company engaged in providing medical-related services through internet-based platforms and real-world operations. The company operates six reportable segments: Medical Platform, Evidence Solutions, Career Solutions, Site Solutions, Patient Solutions, and Overseas. Its businesses include online marketing for medical professionals, clinical trial support, human resources services for medical professionals, operational support for medical institutions, and patient support services. The Overseas segment offers similar services internationally, including in the United States, the United Kingdom, China, South Korea, India, France, Germany, and Spain.
82GF Score

Get the complete analysis for TSE:2413

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,945.00
Price
円2,502.91
GF Value