M3 (TSE:2413) Cyclically Adjusted FCF per Share: 円0.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2413 M3 Inc TSE:2413
87 GF Score
Price 円1,781.50
GF Value 円2,517.53
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is M3 Cyclically Adjusted FCF per Share?

M3 TSE:2413 -7.74% 87 Cyclically Adjusted FCF per Share is 円0.00 as of Mar. 2026. GuruFocus rates TSE:2413 with a GF Score™ of 87/100 and a GF Value™ of 円2,517.53 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

M3's adjusted free cash flow per share for the three months ended in Mar. 2026 was 円0.000. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is 円0.00 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of M3 was 29.30% per year. The lowest was 21.20% per year. And the median was 25.95% per year.

As of today (2026-07-31), M3's current stock price is 円1781.50. M3's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was 円0.00. M3's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of M3 was 498.82. The lowest was 33.30. And the median was 149.90.


M3  (TSE:2413) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of M3 was 498.82. The lowest was 33.30. And the median was 149.90.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


M3 Cyclically Adjusted FCF per Share Related Terms


M3 Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for M3's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

M3 Cyclically Adjusted FCF per Share Chart

M3 Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.25 37.95 45.02 0.00 0.00

M3 Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

TSE:2413 vs VEEV, BTSG, HQY: Cyclically Adjusted FCF per Share Comparison

For the Health Information Services subindustry, M3's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


M3 Cyclically Adjusted Price-to-FCF vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, M3's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where M3's Cyclically Adjusted Price-to-FCF falls into.


TSE:2413
87GF Score
M3 Inc TSE:2413
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

M3 Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, M3's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0/112.7000*112.7000
=0.000

Current CPI (Mar. 2026) = 112.7000.

M3 Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 3.036 98.100 3.488
201609 6.973 98.000 8.019
201612 2.801 98.400 3.208
201703 11.545 98.100 13.263
201706 4.406 98.500 5.041
201709 7.178 98.800 8.188
201712 -0.326 99.400 -0.370
201803 10.445 99.200 11.866
201806 4.147 99.200 4.711
201809 8.296 99.900 9.359
201812 -4.057 99.700 -4.586
201903 16.919 99.700 19.125
201906 6.199 99.800 7.000
201909 7.990 100.100 8.996
201912 4.809 100.500 5.393
202003 16.288 100.300 18.302
202006 9.812 99.900 11.069
202009 15.658 99.900 17.664
202012 14.500 99.300 16.457
202103 25.738 99.900 29.036
202106 11.124 99.500 12.600
202109 14.163 100.100 15.946
202112 16.945 100.100 19.078
202203 29.735 101.100 33.147
202206 12.117 101.800 13.414
202209 21.589 103.100 23.599
202212 9.848 104.100 10.662
202303 32.639 104.400 35.234
202306 12.686 105.200 13.590
202309 18.863 106.200 20.018
202312 9.847 106.800 10.391
202403 33.265 107.200 34.972
202406 0.000 108.200 0.000
202409 0.000 108.900 0.000
202412 0.000 110.700 0.000
202503 0.000 111.100 0.000
202506 0.000 111.700 0.000
202509 0.000 112.000 0.000
202512 0.000 113.000 0.000
202603 0.000 112.700 0.000

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of 円0.00 mean?
M3 (TSE:2413) has a Cyclically Adjusted FCF per Share of 円0.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on M3 and its competitors.
Is M3's Cyclically Adjusted FCF per Share too high?
M3's current Cyclically Adjusted FCF per Share is 円0.00. Overall, M3 has a GF Score™ of 87/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does M3's Cyclically Adjusted FCF per Share compare to VEEV and BTSG?
M3's Cyclically Adjusted FCF per Share of 円0.00 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted FCF per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on M3 and its competitors. M3's current Cyclically Adjusted FCF per Share is 円0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is M3 stock overvalued right now?
Based on GuruFocus' analysis, M3 (TSE:2413) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,517.53, compared to a current price of 円1,781.50 — trading 29.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is 円0.00. M3's overall GF Score™ is 87/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For M3 (TSE:2413), the current Cyclically Adjusted FCF per Share is 円0.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is M3 (TSE:2413) Overvalued in 2026?

Based on GuruFocus' analysis, M3 stock appears to be undervalued. The current stock price of 円1,781.50 is trading 29.2% below its estimated GF Value™ of 円2,517.53. GuruFocus considers M3 to be Modestly Undervalued.

Key valuation signals for TSE:2413:

  • Cyclically Adjusted FCF per Share: 円0.00
  • GF Value™: 円2,517.53 vs. price of 円1,781.50 (29.2% below fair value)
  • GF Score™: 87/100 with 3 warning signs

No single metric tells the full story. See the TSE:2413 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


M3 Business Description

Other Exchanges MTHRY:USA4YC:Germany
Address 1-11-44 Akasaka, Akasaka Intercity, 10th Floor, Minato-ku, Tokyo, JPN, 107-0052
M3 Inc is a Japan-based company engaged in providing medical-related services through internet-based platforms and real-world operations. The company operates six reportable segments: Medical Platform, Evidence Solutions, Career Solutions, Site Solutions, Patient Solutions, and Overseas. Its businesses include online marketing for medical professionals, clinical trial support, human resources services for medical professionals, operational support for medical institutions, and patient support services. The Overseas segment offers similar services internationally, including in the United States, the United Kingdom, China, South Korea, India, France, Germany, and Spain.
87GF Score

Get the complete analysis for TSE:2413

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,781.50
Price
円2,517.53
GF Value