Mandarake (TSE:2652) Cyclically Adjusted Book per Share: 円274.38 (As of Mar. 2026)


TSE:2652 Mandarake Inc TSE:2652
77 GF Score
Price 円446.00
GF Value 円406.45
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Mandarake Cyclically Adjusted Book per Share?

Mandarake TSE:2652 77 Cyclically Adjusted Book per Share is 円274.38 as of Mar. 2026. GuruFocus rates TSE:2652 with a GF Score™ of 77/100 and a GF Value™ of 円406.45 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Mandarake's adjusted book value per share for the three months ended in Mar. 2026 was 円390.671. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円274.38 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mandarake's average Cyclically Adjusted Book Growth Rate was 8.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 10.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Mandarake was 10.20% per year. The lowest was -49.30% per year. And the median was 9.60% per year.

As of today (2026-07-11), Mandarake's current stock price is 円446.00. Mandarake's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円274.38. Mandarake's Cyclically Adjusted PB Ratio of today is 1.63.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Mandarake was 2.50. The lowest was 0.07. And the median was 0.81.


Mandarake  (TSE:2652) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Mandarake's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=446.00/274.38
=1.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Mandarake was 2.50. The lowest was 0.07. And the median was 0.81.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Mandarake Cyclically Adjusted Book per Share Related Terms


Mandarake Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Mandarake's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mandarake Cyclically Adjusted Book per Share Chart

Mandarake Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 179.53 198.34 218.54 239.96 263.65

Mandarake Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 252.87 258.62 263.65 270.37 274.38

TSE:2652 vs AMZN, BABA, PDD: Cyclically Adjusted Book per Share Comparison

For the Internet Retail subindustry, Mandarake's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mandarake Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Mandarake's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Mandarake's Cyclically Adjusted PB Ratio falls into.


TSE:2652
77GF Score
Mandarake Inc TSE:2652
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mandarake Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mandarake's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=390.671/112.7000*112.7000
=390.671

Current CPI (Mar. 2026) = 112.7000.

Mandarake Quarterly Data

Book Value per Share CPI Adj_Book
201606 179.897 98.100 206.671
201609 179.056 98.000 205.914
201612 182.279 98.400 208.769
201703 185.356 98.100 212.942
201706 190.454 98.500 217.910
201709 191.245 98.800 218.151
201712 194.868 99.400 220.942
201803 196.987 99.200 223.795
201806 205.431 99.200 233.388
201809 203.865 99.900 229.986
201812 207.813 99.700 234.910
201903 211.353 99.700 238.912
201906 219.807 99.800 248.219
201909 220.689 100.100 248.468
201912 222.916 100.500 249.976
202003 223.716 100.300 251.374
202006 222.359 99.900 250.849
202009 224.688 99.900 253.477
202012 225.968 99.300 256.461
202103 228.233 99.900 257.476
202106 233.396 99.500 264.359
202109 235.280 100.100 264.896
202112 237.476 100.100 267.368
202203 241.721 101.100 269.456
202206 247.499 101.800 273.999
202209 252.818 103.100 276.359
202212 261.751 104.100 283.375
202303 271.762 104.400 293.368
202306 282.224 105.200 302.345
202309 290.315 106.200 308.084
202312 301.600 106.800 318.261
202403 312.968 107.200 329.025
202406 323.631 108.200 337.091
202409 330.501 108.900 342.034
202412 333.930 110.700 339.963
202503 346.359 111.100 351.347
202506 350.228 111.700 353.363
202509 364.942 112.000 367.223
202512 374.820 113.000 373.825
202603 390.671 112.700 390.671

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円274.38 mean?
Mandarake (TSE:2652) has a Cyclically Adjusted Book per Share of 円274.38 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Mandarake and its competitors.
Is Mandarake's Cyclically Adjusted Book per Share too high?
Mandarake's current Cyclically Adjusted Book per Share is 円274.38. Overall, Mandarake has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mandarake's Cyclically Adjusted Book per Share compare to AMZN and BABA?
Mandarake's Cyclically Adjusted Book per Share of 円274.38 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Mandarake and its competitors. Mandarake's current Cyclically Adjusted Book per Share is 円274.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mandarake stock overvalued right now?
Based on GuruFocus' analysis, Mandarake (TSE:2652) is currently considered Fairly Valued. The stock's GF Value™ is 円406.45, compared to a current price of 円446.00 — trading 9.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円274.38. Mandarake's overall GF Score™ is 77/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Mandarake (TSE:2652), the current Cyclically Adjusted Book per Share is 円274.38 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mandarake (TSE:2652) Overvalued in 2026?

Based on GuruFocus' analysis, Mandarake stock appears to be overvalued. The current stock price of 円446.00 is trading 9.7% above its estimated GF Value™ of 円406.45. GuruFocus considers Mandarake to be Fairly Valued.

Key valuation signals for TSE:2652:

  • Cyclically Adjusted Book per Share: 円274.38
  • GF Value™: 円406.45 vs. price of 円446.00 (9.7% above fair value)
  • GF Score™: 77/100 with 6 warning signs

No single metric tells the full story. See the TSE:2652 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mandarake Business Description

Address 52-15 Nakano 5-chome, Nakano-ku, Tokyo, JPN, 164-0001
Mandarake Inc is a Japan-based company engaged in the purchase and sale of Japanese cartoon-related secondhand books, goods, and animation-related products.
77GF Score

Get the complete analysis for TSE:2652

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円446.00
Price
円406.45
GF Value