Mandarake (TSE:2652) Cyclically Adjusted Revenue per Share: 円375.79 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2652 Mandarake Inc TSE:2652
79 GF Score
Price 円417.00
GF Value 円409.36
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Mandarake Cyclically Adjusted Revenue per Share?

Mandarake TSE:2652 -0.48% 79 Cyclically Adjusted Revenue per Share is 円375.79 as of Mar. 2026. GuruFocus rates TSE:2652 with a GF Score™ of 79/100 and a GF Value™ of 円409.36 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Mandarake's adjusted revenue per share for the three months ended in Mar. 2026 was 円129.433. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円375.79 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mandarake's average Cyclically Adjusted Revenue Growth Rate was 6.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Mandarake was 6.40% per year. The lowest was -57.10% per year. And the median was 3.60% per year.

As of today (2026-08-01), Mandarake's current stock price is 円417.00. Mandarake's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円375.79. Mandarake's Cyclically Adjusted PS Ratio of today is 1.11.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mandarake was 1.75. The lowest was 0.03. And the median was 0.44.


Mandarake  (TSE:2652) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Mandarake's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=417.00/375.79
=1.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Mandarake was 1.75. The lowest was 0.03. And the median was 0.44.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Mandarake Cyclically Adjusted Revenue per Share Related Terms


Mandarake Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Mandarake's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mandarake Cyclically Adjusted Revenue per Share Chart

Mandarake Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 289.88 302.47 318.69 338.85 363.89

Mandarake Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 353.60 359.51 363.89 371.89 375.79

TSE:2652 vs AMZN, BABA, PDD: Cyclically Adjusted Revenue per Share Comparison

For the Internet Retail subindustry, Mandarake's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mandarake Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Mandarake's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Mandarake's Cyclically Adjusted PS Ratio falls into.


TSE:2652
79GF Score
Mandarake Inc TSE:2652
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mandarake Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mandarake's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=129.433/112.7000*112.7000
=129.433

Current CPI (Mar. 2026) = 112.7000.

Mandarake Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 66.728 98.100 76.659
201609 70.747 98.000 81.359
201612 68.548 98.400 78.510
201703 73.377 98.100 84.298
201706 74.691 98.500 85.459
201709 72.705 98.800 82.934
201712 70.158 99.400 79.545
201803 73.397 99.200 83.386
201806 79.862 99.200 90.730
201809 74.406 99.900 83.940
201812 72.840 99.700 82.338
201903 76.930 99.700 86.961
201906 80.320 99.800 90.702
201909 73.588 100.100 82.851
201912 70.400 100.500 78.946
202003 70.846 100.300 79.605
202006 59.008 99.900 66.569
202009 71.993 99.900 81.217
202012 68.931 99.300 78.233
202103 71.461 99.900 80.617
202106 77.530 99.500 87.815
202109 72.687 100.100 81.836
202112 74.178 100.100 83.515
202203 78.014 101.100 86.965
202206 82.103 101.800 90.894
202209 85.377 103.100 93.327
202212 93.217 104.100 100.918
202303 96.913 104.400 104.618
202306 97.447 105.200 104.394
202309 100.043 106.200 106.166
202312 107.055 106.800 112.969
202403 111.514 107.200 117.235
202406 109.487 108.200 114.041
202409 109.502 108.900 113.323
202412 114.349 110.700 116.415
202503 118.070 111.100 119.770
202506 111.680 111.700 112.680
202509 118.851 112.000 119.594
202512 127.515 113.000 127.176
202603 129.433 112.700 129.433

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円375.79 mean?
Mandarake (TSE:2652) has a Cyclically Adjusted Revenue per Share of 円375.79 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mandarake and its competitors.
Is Mandarake's Cyclically Adjusted Revenue per Share too high?
Mandarake's current Cyclically Adjusted Revenue per Share is 円375.79. Overall, Mandarake has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mandarake's Cyclically Adjusted Revenue per Share compare to AMZN and BABA?
Mandarake's Cyclically Adjusted Revenue per Share of 円375.79 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Mandarake and its competitors. Mandarake's current Cyclically Adjusted Revenue per Share is 円375.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mandarake stock overvalued right now?
Based on GuruFocus' analysis, Mandarake (TSE:2652) is currently considered Fairly Valued. The stock's GF Value™ is 円409.36, compared to a current price of 円417.00 — trading 1.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円375.79. Mandarake's overall GF Score™ is 79/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Mandarake (TSE:2652), the current Cyclically Adjusted Revenue per Share is 円375.79 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mandarake (TSE:2652) Overvalued in 2026?

Based on GuruFocus' analysis, Mandarake stock appears to be overvalued. The current stock price of 円417.00 is trading 1.9% above its estimated GF Value™ of 円409.36. GuruFocus considers Mandarake to be Fairly Valued.

Key valuation signals for TSE:2652:

  • Cyclically Adjusted Revenue per Share: 円375.79
  • GF Value™: 円409.36 vs. price of 円417.00 (1.9% above fair value)
  • GF Score™: 79/100 with 5 warning signs

No single metric tells the full story. See the TSE:2652 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mandarake Business Description

Address 52-15 Nakano 5-chome, Nakano-ku, Tokyo, JPN, 164-0001
Mandarake Inc is a Japan-based company engaged in the purchase and sale of Japanese cartoon-related secondhand books, goods, and animation-related products.
79GF Score

Get the complete analysis for TSE:2652

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円417.00
Price
円409.36
GF Value