Aeon Kyushu Co (TSE:2653) Cyclically Adjusted Book per Share: 円1,167.87 (As of Feb. 2026)


TSE:2653 Aeon Kyushu Co Ltd TSE:2653
65 GF Score
Price 円2,799.00
GF Value 円2,930.08
Valuation Fairly Valued
! 1 Warning Sign
View Full Analysis

What is Aeon Kyushu Co Cyclically Adjusted Book per Share?

Aeon Kyushu Co TSE:2653 -0.21% 65 Cyclically Adjusted Book per Share is 円1,167.87 as of Feb. 2026. GuruFocus rates TSE:2653 with a GF Score™ of 65/100 and a GF Value™ of 円2,930.08 (Fairly Valued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Aeon Kyushu Co's adjusted book value per share for the three months ended in Feb. 2026 was 円1,767.971. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,167.87 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Aeon Kyushu Co's average Cyclically Adjusted Book Growth Rate was 9.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Aeon Kyushu Co was 7.10% per year. The lowest was -0.60% per year. And the median was 3.70% per year.

As of today (2026-07-12), Aeon Kyushu Co's current stock price is 円2799.00. Aeon Kyushu Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円1,167.87. Aeon Kyushu Co's Cyclically Adjusted PB Ratio of today is 2.40.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Aeon Kyushu Co was 3.31. The lowest was 1.72. And the median was 2.35.


Aeon Kyushu Co  (TSE:2653) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Aeon Kyushu Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2799.00/1167.87
=2.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Aeon Kyushu Co was 3.31. The lowest was 1.72. And the median was 2.35.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Aeon Kyushu Co Cyclically Adjusted Book per Share Related Terms


Aeon Kyushu Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Aeon Kyushu Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aeon Kyushu Co Cyclically Adjusted Book per Share Chart

Aeon Kyushu Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 910.70 951.69 994.19 1,071.32 1,167.87

Aeon Kyushu Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,071.32 1,098.30 1,122.33 1,155.22 1,167.87

TSE:2653 vs DDS: Cyclically Adjusted Book per Share Comparison

For the Department Stores subindustry, Aeon Kyushu Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aeon Kyushu Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Aeon Kyushu Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Aeon Kyushu Co's Cyclically Adjusted PB Ratio falls into.


TSE:2653
65GF Score
Aeon Kyushu Co Ltd TSE:2653
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aeon Kyushu Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aeon Kyushu Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=1767.971/112.2000*112.2000
=1,767.971

Current CPI (Feb. 2026) = 112.2000.

Aeon Kyushu Co Quarterly Data

Book Value per Share CPI Adj_Book
201605 686.675 98.200 784.572
201608 755.109 97.900 865.406
201611 711.945 98.600 810.144
201702 759.187 98.100 868.306
201705 737.144 98.600 838.819
201708 723.691 98.500 824.346
201711 700.239 99.100 792.803
201802 748.139 99.500 843.630
201805 695.224 99.300 785.540
201808 674.963 99.800 758.826
201811 642.439 100.000 720.817
201902 746.743 99.700 840.367
201905 710.533 100.000 797.218
201908 711.681 100.000 798.506
201911 686.586 100.500 766.517
202002 752.034 100.300 841.258
202005 668.988 100.100 749.855
202008 685.310 100.100 768.150
202011 1,084.199 99.500 1,222.584
202102 1,149.931 99.800 1,292.808
202105 1,154.206 99.400 1,302.836
202108 1,185.781 99.700 1,334.450
202111 1,174.572 100.100 1,316.553
202202 1,213.731 100.700 1,352.340
202205 1,211.075 101.800 1,334.800
202208 1,267.055 102.700 1,384.261
202211 1,287.756 103.900 1,390.628
202302 1,331.789 104.000 1,436.795
202305 1,347.585 105.100 1,438.621
202308 1,384.184 105.900 1,466.529
202311 1,384.704 106.900 1,453.356
202402 1,477.546 106.900 1,550.801
202405 1,459.431 108.100 1,514.784
202408 1,503.057 109.100 1,545.765
202411 1,492.568 110.000 1,522.419
202502 1,619.651 110.800 1,640.116
202505 1,610.318 111.800 1,616.079
202508 1,701.699 112.100 1,703.217
202511 1,686.763 113.200 1,671.862
202602 1,767.971 112.200 1,767.971

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,167.87 mean?
Aeon Kyushu Co (TSE:2653) has a Cyclically Adjusted Book per Share of 円1,167.87 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Aeon Kyushu Co and its competitors.
Is Aeon Kyushu Co's Cyclically Adjusted Book per Share too high?
Aeon Kyushu Co's current Cyclically Adjusted Book per Share is 円1,167.87. Overall, Aeon Kyushu Co has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Aeon Kyushu Co's Cyclically Adjusted Book per Share compare to DDS?
Aeon Kyushu Co's Cyclically Adjusted Book per Share of 円1,167.87 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Aeon Kyushu Co and its competitors. Aeon Kyushu Co's current Cyclically Adjusted Book per Share is 円1,167.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aeon Kyushu Co stock overvalued right now?
Based on GuruFocus' analysis, Aeon Kyushu Co (TSE:2653) is currently considered Fairly Valued. The stock's GF Value™ is 円2,930.08, compared to a current price of 円2,799.00 — trading 4.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,167.87. Aeon Kyushu Co's overall GF Score™ is 65/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Aeon Kyushu Co (TSE:2653), the current Cyclically Adjusted Book per Share is 円1,167.87 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aeon Kyushu Co (TSE:2653) Overvalued in 2026?

Based on GuruFocus' analysis, Aeon Kyushu Co stock appears to be undervalued. The current stock price of 円2,799.00 is trading 4.5% below its estimated GF Value™ of 円2,930.08. GuruFocus considers Aeon Kyushu Co to be Fairly Valued.

Key valuation signals for TSE:2653:

  • Cyclically Adjusted Book per Share: 円1,167.87
  • GF Value™: 円2,930.08 vs. price of 円2,799.00 (4.5% below fair value)
  • GF Score™: 65/100 with 1 warning sign

No single metric tells the full story. See the TSE:2653 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aeon Kyushu Co Business Description

Address 8-30, Kashiihama 2-chome, Higashi-ku, Fukuoka, JPN, 813-0016
Aeon Kyushu Co Ltd operates a supermarket chain. Its product portfolio comprises of clothing, foodstuffs, and household utensils.
65GF Score

Get the complete analysis for TSE:2653

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,799.00
Price
円2,930.08
GF Value