Aeon Kyushu Co (TSE:2653) Enterprise Value: 円131,602 Mil (As of Jul. 04, 2026) ***


TSE:2653 Aeon Kyushu Co Ltd TSE:2653
65 GF Score
Price 円2,821.00
GF Value 円2,927.11
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Aeon Kyushu Co Enterprise Value?

Aeon Kyushu Co TSE:2653 -0.04% 65 Enterprise Value is 円131,602 Mil as of Jul. 04, 2026. GuruFocus rates TSE:2653 with a GF Score™ of 65/100 and a GF Value™ of 円2,927.11 (Fairly Valued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Aeon Kyushu Co's Enterprise Value is 円131,602 Mil. Aeon Kyushu Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円9,258 Mil. Therefore, Aeon Kyushu Co's EV-to-EBIT ratio for today is 14.21.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Aeon Kyushu Co's Enterprise Value is 円131,602 Mil. Aeon Kyushu Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円16,728 Mil. Therefore, Aeon Kyushu Co's EV-to-EBITDA ratio for today is 7.87.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Aeon Kyushu Co's Enterprise Value is 円131,602 Mil. Aeon Kyushu Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円547,144 Mil. Therefore, Aeon Kyushu Co's EV-to-Revenue ratio for today is 0.24.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Aeon Kyushu Co's Enterprise Value is 円131,602 Mil. Aeon Kyushu Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円0 Mil. Therefore, Aeon Kyushu Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Aeon Kyushu Co's Enterprise Value is 円131,602 Mil. Aeon Kyushu Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円0 Mil. Therefore, Aeon Kyushu Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Aeon Kyushu Co  (TSE:2653) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Aeon Kyushu Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=131601.669/9258
=14.21

Aeon Kyushu Co's current Enterprise Value is 円131,602 Mil.
Aeon Kyushu Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円9,258 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Aeon Kyushu Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=131601.669/16728
=7.87

Aeon Kyushu Co's current Enterprise Value is 円131,602 Mil.
Aeon Kyushu Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円16,728 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Aeon Kyushu Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=131601.669/547144
=0.24

Aeon Kyushu Co's current Enterprise Value is 円131,602 Mil.
Aeon Kyushu Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円547,144 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Aeon Kyushu Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=131601.669/0
=

Aeon Kyushu Co's current Enterprise Value is 円131,602 Mil.
Aeon Kyushu Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Aeon Kyushu Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=131601.669/0
=

Aeon Kyushu Co's current Enterprise Value is 円131,602 Mil.
Aeon Kyushu Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Aeon Kyushu Co Enterprise Value Related Terms


Aeon Kyushu Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Aeon Kyushu Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Aeon Kyushu Co Enterprise Value Chart

Aeon Kyushu Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 105,389.90 103,379.31 132,472.21 112,736.48 133,652.46

Aeon Kyushu Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 112,736.48 122,361.07 125,694.13 131,728.50 133,652.46

TSE:2653 vs DDS: Enterprise Value Comparison

For the Department Stores subindustry, Aeon Kyushu Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aeon Kyushu Co Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Aeon Kyushu Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Aeon Kyushu Co's Enterprise Value falls into.


TSE:2653
65GF Score
Aeon Kyushu Co Ltd TSE:2653
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Aeon Kyushu Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Aeon Kyushu Co's Enterprise Value for the fiscal year that ended in Feb. 2026 is calculated as

Aeon Kyushu Co's Enterprise Value for the quarter that ended in Feb. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円131,602 Mil mean?
Aeon Kyushu Co (TSE:2653) has a Enterprise Value of 円131,602 Mil as of Jul. 04, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Aeon Kyushu Co and its competitors.
Is Aeon Kyushu Co's Enterprise Value too high?
Aeon Kyushu Co's current Enterprise Value is 円131,602 Mil. Overall, Aeon Kyushu Co has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Aeon Kyushu Co's Enterprise Value compare to DDS?
Aeon Kyushu Co's Enterprise Value of 円131,602 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Aeon Kyushu Co and its competitors. Aeon Kyushu Co's current Enterprise Value is 円131,602 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Aeon Kyushu Co stock overvalued right now?
Based on GuruFocus' analysis, Aeon Kyushu Co (TSE:2653) is currently considered Fairly Valued. The stock's GF Value™ is 円2,927.11, compared to a current price of 円2,821.00 — trading 3.6% below its estimated fair value. The current Enterprise Value is 円131,602 Mil. Aeon Kyushu Co's overall GF Score™ is 65/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Aeon Kyushu Co (TSE:2653), the current Enterprise Value is 円131,602 Mil as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Aeon Kyushu Co (TSE:2653) Overvalued in 2026?

Based on GuruFocus' analysis, Aeon Kyushu Co stock appears to be undervalued. The current stock price of 円2,821.00 is trading 3.6% below its estimated GF Value™ of 円2,927.11. GuruFocus considers Aeon Kyushu Co to be Fairly Valued.

Key valuation signals for TSE:2653:

  • Enterprise Value: 円131,602 Mil
  • GF Value™: 円2,927.11 vs. price of 円2,821.00 (3.6% below fair value)
  • GF Score™: 65/100 with 2 warning signs

No single metric tells the full story. See the TSE:2653 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Aeon Kyushu Co Business Description

Address 8-30, Kashiihama 2-chome, Higashi-ku, Fukuoka, JPN, 813-0016
Aeon Kyushu Co Ltd operates a supermarket chain. Its product portfolio comprises of clothing, foodstuffs, and household utensils.
65GF Score

Get the complete analysis for TSE:2653

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,821.00
Price
円2,927.11
GF Value