Japan Tobacco (TSE:2914) Cyclically Adjusted Book per Share: 円1,906.51 (As of Mar. 2026)


TSE:2914 Japan Tobacco Inc TSE:2914
85 GF Score
Price 円6,117.00
GF Value 円5,070.94
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Japan Tobacco Cyclically Adjusted Book per Share?

Japan Tobacco TSE:2914 -1.12% 85 Cyclically Adjusted Book per Share is 円1,906.51 as of Mar. 2026. GuruFocus rates TSE:2914 with a GF Score™ of 85/100 and a GF Value™ of 円5,070.94 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Japan Tobacco's adjusted book value per share for the three months ended in Mar. 2026 was 円2,301.321. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円1,906.51 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Japan Tobacco's average Cyclically Adjusted Book Growth Rate was 5.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Japan Tobacco was 9.30% per year. The lowest was 3.00% per year. And the median was 5.80% per year.

As of today (2026-07-11), Japan Tobacco's current stock price is 円6117.00. Japan Tobacco's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円1,906.51. Japan Tobacco's Cyclically Adjusted PB Ratio of today is 3.21.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Japan Tobacco was 3.93. The lowest was 1.41. And the median was 2.27.


Japan Tobacco  (TSE:2914) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Japan Tobacco's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=6117.00/1906.51
=3.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Japan Tobacco was 3.93. The lowest was 1.41. And the median was 2.27.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Japan Tobacco Cyclically Adjusted Book per Share Related Terms


Japan Tobacco Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Japan Tobacco's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Japan Tobacco Cyclically Adjusted Book per Share Chart

Japan Tobacco Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,362.15 1,514.99 1,644.36 1,780.20 1,892.11

Japan Tobacco Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,804.44 1,832.31 1,857.40 1,892.11 1,906.51

TSE:2914 vs PM, MO, TPB: Cyclically Adjusted Book per Share Comparison

For the Tobacco subindustry, Japan Tobacco's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Japan Tobacco Cyclically Adjusted PB Ratio vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Japan Tobacco's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Japan Tobacco's Cyclically Adjusted PB Ratio falls into.


TSE:2914
85GF Score
Japan Tobacco Inc TSE:2914
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Japan Tobacco Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Japan Tobacco's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2301.321/112.7000*112.7000
=2,301.321

Current CPI (Mar. 2026) = 112.7000.

Japan Tobacco Quarterly Data

Book Value per Share CPI Adj_Book
201606 1,263.142 98.100 1,451.133
201609 1,226.679 98.000 1,410.681
201612 1,371.385 98.400 1,570.682
201703 1,358.629 98.100 1,560.831
201706 1,454.313 98.500 1,663.970
201709 1,482.125 98.800 1,690.643
201712 1,541.943 99.400 1,748.259
201803 1,465.612 99.200 1,665.065
201806 1,496.837 99.200 1,700.540
201809 1,481.998 99.900 1,671.884
201812 1,468.438 99.700 1,659.909
201903 1,460.404 99.700 1,650.828
201906 1,491.465 99.800 1,684.250
201909 1,438.876 100.100 1,619.993
201912 1,501.123 100.500 1,683.349
202003 1,365.825 100.300 1,534.681
202006 1,434.604 99.900 1,618.417
202009 1,372.347 99.900 1,548.183
202012 1,421.920 99.300 1,613.800
202103 1,481.538 99.900 1,671.365
202106 1,570.296 99.500 1,778.617
202109 1,572.525 100.100 1,770.465
202112 1,583.104 100.100 1,782.376
202203 1,637.524 101.100 1,825.410
202206 2,072.184 101.800 2,294.058
202209 2,135.438 103.100 2,334.276
202212 1,994.775 104.100 2,159.569
202303 1,976.099 104.400 2,133.203
202306 2,179.132 105.200 2,334.488
202309 2,208.111 106.200 2,343.259
202312 2,157.460 106.800 2,276.646
202403 2,247.175 107.200 2,362.468
202406 2,501.310 108.200 2,605.339
202409 2,191.700 108.900 2,268.178
202412 2,121.335 110.700 2,159.661
202503 2,131.132 111.100 2,161.823
202506 2,286.577 111.700 2,307.048
202509 2,333.285 112.000 2,347.868
202512 2,301.994 113.000 2,295.883
202603 2,301.321 112.700 2,301.321

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円1,906.51 mean?
Japan Tobacco (TSE:2914) has a Cyclically Adjusted Book per Share of 円1,906.51 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Japan Tobacco and its competitors.
Is Japan Tobacco's Cyclically Adjusted Book per Share too high?
Japan Tobacco's current Cyclically Adjusted Book per Share is 円1,906.51. Overall, Japan Tobacco has a GF Score™ of 85/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Japan Tobacco's Cyclically Adjusted Book per Share compare to PM and MO?
Japan Tobacco's Cyclically Adjusted Book per Share of 円1,906.51 can be compared against companies in the Tobacco Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Tobacco Products company?
A good Cyclically Adjusted Book per Share depends on the Tobacco Products industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Japan Tobacco and its competitors. Japan Tobacco's current Cyclically Adjusted Book per Share is 円1,906.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Japan Tobacco stock overvalued right now?
Based on GuruFocus' analysis, Japan Tobacco (TSE:2914) is currently considered Modestly Overvalued. The stock's GF Value™ is 円5,070.94, compared to a current price of 円6,117.00 — trading 20.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円1,906.51. Japan Tobacco's overall GF Score™ is 85/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Japan Tobacco (TSE:2914), the current Cyclically Adjusted Book per Share is 円1,906.51 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Japan Tobacco (TSE:2914) Overvalued in 2026?

Based on GuruFocus' analysis, Japan Tobacco stock appears to be overvalued. The current stock price of 円6,117.00 is trading 20.6% above its estimated GF Value™ of 円5,070.94. GuruFocus considers Japan Tobacco to be Modestly Overvalued.

Key valuation signals for TSE:2914:

  • Cyclically Adjusted Book per Share: 円1,906.51
  • GF Value™: 円5,070.94 vs. price of 円6,117.00 (20.6% above fair value)
  • GF Score™: 85/100 with 7 warning signs

No single metric tells the full story. See the TSE:2914 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Japan Tobacco Business Description

Address 4-1-1 Toranomon, Minato-ku, Tokyo, JPN, 105-6927
Japan Tobacco primarily sells cigarettes and reduced-risk products, organized in three clusters consisting of Asia (which includes its home market and countries in Asia Pacific), Western Europe, and EMA (which includes Eastern Europe, the Middle East North Africa, Turkey, Americas, and duty-free). Its leading cigarette brands include Winston (non-US), Camel (non-US), Mevius, and LD. Its reduced-risk brands include Logic in vaping, Ploom in heated tobacco, and Nordic Spirit in nicotine pouches, though these generates less than 5% of tobacco sales.
85GF Score

Get the complete analysis for TSE:2914

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円6,117.00
Price
円5,070.94
GF Value