MonotaRO Co (TSE:3064) Cyclically Adjusted Book per Share: 円119.16 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3064 MonotaRO Co Ltd TSE:3064
86 GF Score
Price 円1,950.50
GF Value 円2,802.29
Valuation Significantly Undervalued
View Full Analysis

What is MonotaRO Co Cyclically Adjusted Book per Share?

MonotaRO Co TSE:3064 -1.09% 86 Cyclically Adjusted Book per Share is 円119.16 as of Dec. 2025. GuruFocus rates TSE:3064 with a GF Score™ of 86/100 and a GF Value™ of 円2,802.29 (Significantly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

MonotaRO Co's adjusted book value per share for the three months ended in Dec. 2025 was 円246.561. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円119.16 for the trailing ten years ended in Dec. 2025.

During the past 12 months, MonotaRO Co's average Cyclically Adjusted Book Growth Rate was 23.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 25.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 27.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of MonotaRO Co was 29.30% per year. The lowest was 25.80% per year. And the median was 28.70% per year.

As of today (2026-07-14), MonotaRO Co's current stock price is 円1950.50. MonotaRO Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円119.16. MonotaRO Co's Cyclically Adjusted PB Ratio of today is 16.37.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of MonotaRO Co was 96.57. The lowest was 14.75. And the median was 45.53.


MonotaRO Co  (TSE:3064) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

MonotaRO Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1950.50/119.16
=16.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of MonotaRO Co was 96.57. The lowest was 14.75. And the median was 45.53.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


MonotaRO Co Cyclically Adjusted Book per Share Related Terms


MonotaRO Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for MonotaRO Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MonotaRO Co Cyclically Adjusted Book per Share Chart

MonotaRO Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 45.53 59.81 76.14 96.60 119.16

MonotaRO Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 101.71 107.35 112.72 119.16 0.00

TSE:3064 vs AMZN, BABA, PDD: Cyclically Adjusted Book per Share Comparison

For the Internet Retail subindustry, MonotaRO Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MonotaRO Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, MonotaRO Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where MonotaRO Co's Cyclically Adjusted PB Ratio falls into.


TSE:3064
86GF Score
MonotaRO Co Ltd TSE:3064
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MonotaRO Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MonotaRO Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=246.561/113.0000*113.0000
=246.561

Current CPI (Dec. 2025) = 113.0000.

MonotaRO Co Quarterly Data

Book Value per Share CPI Adj_Book
201603 26.586 97.900 30.687
201606 29.735 98.100 34.251
201609 30.625 98.000 35.313
201612 34.443 98.400 39.553
201703 36.128 98.100 41.615
201706 40.175 98.500 46.089
201709 41.620 98.800 47.602
201712 46.558 99.400 52.928
201803 47.977 99.200 54.651
201806 52.944 99.200 60.309
201809 54.519 99.900 61.668
201812 59.598 99.700 67.548
201903 61.420 99.700 69.613
201906 66.965 99.800 75.822
201909 68.091 100.100 76.866
201912 74.661 100.500 83.947
202003 77.119 100.300 86.884
202006 83.885 99.900 94.885
202009 87.010 99.900 98.420
202012 94.268 99.300 107.274
202103 98.344 99.900 111.240
202106 106.577 99.500 121.037
202109 108.773 100.100 122.791
202112 119.524 100.100 134.927
202203 123.493 101.100 138.029
202206 133.090 101.800 147.733
202209 134.253 103.100 147.144
202212 145.186 104.100 157.599
202303 149.603 104.400 161.927
202306 160.153 105.200 172.027
202309 162.819 106.200 173.244
202312 173.996 106.800 184.097
202403 178.486 107.200 188.143
202406 191.382 108.200 199.872
202409 193.567 108.900 200.855
202412 208.695 110.700 213.031
202503 213.165 111.100 216.810
202506 228.679 111.700 231.340
202509 229.895 112.000 231.948
202512 246.561 113.000 246.561

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円119.16 mean?
MonotaRO Co (TSE:3064) has a Cyclically Adjusted Book per Share of 円119.16 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on MonotaRO Co and its competitors.
Is MonotaRO Co's Cyclically Adjusted Book per Share too high?
MonotaRO Co's current Cyclically Adjusted Book per Share is 円119.16. Overall, MonotaRO Co has a GF Score™ of 86/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does MonotaRO Co's Cyclically Adjusted Book per Share compare to AMZN and BABA?
MonotaRO Co's Cyclically Adjusted Book per Share of 円119.16 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on MonotaRO Co and its competitors. MonotaRO Co's current Cyclically Adjusted Book per Share is 円119.16. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MonotaRO Co stock overvalued right now?
Based on GuruFocus' analysis, MonotaRO Co (TSE:3064) is currently considered Significantly Undervalued. The stock's GF Value™ is 円2,802.29, compared to a current price of 円1,950.50 — trading 30.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円119.16. MonotaRO Co's overall GF Score™ is 86/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For MonotaRO Co (TSE:3064), the current Cyclically Adjusted Book per Share is 円119.16 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MonotaRO Co (TSE:3064) Overvalued in 2026?

Based on GuruFocus' analysis, MonotaRO Co stock appears to be undervalued. The current stock price of 円1,950.50 is trading 30.4% below its estimated GF Value™ of 円2,802.29. GuruFocus considers MonotaRO Co to be Significantly Undervalued.

Key valuation signals for TSE:3064:

  • Cyclically Adjusted Book per Share: 円119.16
  • GF Value™: 円2,802.29 vs. price of 円1,950.50 (30.4% below fair value)
  • GF Score™: 86/100

No single metric tells the full story. See the TSE:3064 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MonotaRO Co Business Description

Other Exchanges MONOY:USA6XQ:Germany
Address 2-2-3 Umeda, JP Tower Osaka, 22nd Floor, Kita-ku, Osaka-shi, Osaka, JPN, 530-0001
MonotaRO Co is a Japanese e-commerce company selling industrial supply products.
86GF Score

Get the complete analysis for TSE:3064

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,950.50
Price
円2,802.29
GF Value