MonotaRO Co (TSE:3064) Cyclically Adjusted Revenue per Share: 円403.30 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3064 MonotaRO Co Ltd TSE:3064
86 GF Score
Price 円1,977.00
GF Value 円2,818.91
Valuation Significantly Undervalued
View Full Analysis

What is MonotaRO Co Cyclically Adjusted Revenue per Share?

MonotaRO Co TSE:3064 -0.15% 86 Cyclically Adjusted Revenue per Share is 円403.30 as of Dec. 2025. GuruFocus rates TSE:3064 with a GF Score™ of 86/100 and a GF Value™ of 円2,818.91 (Significantly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

MonotaRO Co's adjusted revenue per share for the three months ended in Dec. 2025 was 円186.111. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円403.30 for the trailing ten years ended in Dec. 2025.

During the past 12 months, MonotaRO Co's average Cyclically Adjusted Revenue Growth Rate was 18.00% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 20.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 21.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of MonotaRO Co was 23.30% per year. The lowest was 20.10% per year. And the median was 22.70% per year.

As of today (2026-07-29), MonotaRO Co's current stock price is 円1977.00. MonotaRO Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円403.30. MonotaRO Co's Cyclically Adjusted PS Ratio of today is 4.90.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of MonotaRO Co was 22.57. The lowest was 4.36. And the median was 10.55.


MonotaRO Co  (TSE:3064) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

MonotaRO Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1977.00/403.30
=4.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of MonotaRO Co was 22.57. The lowest was 4.36. And the median was 10.55.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


MonotaRO Co Cyclically Adjusted Revenue per Share Related Terms


MonotaRO Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for MonotaRO Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MonotaRO Co Cyclically Adjusted Revenue per Share Chart

MonotaRO Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 185.58 232.75 282.67 341.73 403.30

MonotaRO Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 355.81 370.88 384.90 403.30 0.00

TSE:3064 vs AMZN, BABA, PDD: Cyclically Adjusted Revenue per Share Comparison

For the Internet Retail subindustry, MonotaRO Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MonotaRO Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, MonotaRO Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where MonotaRO Co's Cyclically Adjusted PS Ratio falls into.


TSE:3064
86GF Score
MonotaRO Co Ltd TSE:3064
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MonotaRO Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MonotaRO Co's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=186.111/113.0000*113.0000
=186.111

Current CPI (Dec. 2025) = 113.0000.

MonotaRO Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 33.387 97.900 38.537
201606 33.621 98.100 38.728
201609 34.736 98.000 40.053
201612 38.430 98.400 44.132
201703 41.355 98.100 47.636
201706 42.712 98.500 49.000
201709 44.824 98.800 51.266
201712 48.915 99.400 55.608
201803 50.360 99.200 57.366
201806 53.694 99.200 61.164
201809 54.902 99.900 62.101
201812 61.523 99.700 69.730
201903 62.516 99.700 70.856
201906 64.207 99.800 72.699
201909 67.779 100.100 76.514
201912 70.063 100.500 78.777
202003 74.335 100.300 83.747
202006 77.187 99.900 87.309
202009 79.619 99.900 90.060
202012 85.445 99.300 97.233
202103 92.577 99.900 104.717
202106 92.282 99.500 104.803
202109 93.758 100.100 105.841
202112 103.120 100.100 116.409
202203 109.908 101.100 122.845
202206 111.202 101.800 123.436
202209 112.960 103.100 123.807
202212 120.702 104.100 131.021
202303 124.800 104.400 135.080
202306 125.549 105.200 134.858
202309 126.430 106.200 134.525
202312 134.961 106.800 142.796
202403 139.144 107.200 146.672
202406 141.396 108.200 147.669
202409 145.133 108.900 150.597
202412 154.163 110.700 157.366
202503 159.220 111.100 161.943
202506 163.262 111.700 165.162
202509 163.347 112.000 164.805
202512 186.111 113.000 186.111

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円403.30 mean?
MonotaRO Co (TSE:3064) has a Cyclically Adjusted Revenue per Share of 円403.30 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on MonotaRO Co and its competitors.
Is MonotaRO Co's Cyclically Adjusted Revenue per Share too high?
MonotaRO Co's current Cyclically Adjusted Revenue per Share is 円403.30. Overall, MonotaRO Co has a GF Score™ of 86/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does MonotaRO Co's Cyclically Adjusted Revenue per Share compare to AMZN and BABA?
MonotaRO Co's Cyclically Adjusted Revenue per Share of 円403.30 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on MonotaRO Co and its competitors. MonotaRO Co's current Cyclically Adjusted Revenue per Share is 円403.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MonotaRO Co stock overvalued right now?
Based on GuruFocus' analysis, MonotaRO Co (TSE:3064) is currently considered Significantly Undervalued. The stock's GF Value™ is 円2,818.91, compared to a current price of 円1,977.00 — trading 29.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円403.30. MonotaRO Co's overall GF Score™ is 86/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For MonotaRO Co (TSE:3064), the current Cyclically Adjusted Revenue per Share is 円403.30 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MonotaRO Co (TSE:3064) Overvalued in 2026?

Based on GuruFocus' analysis, MonotaRO Co stock appears to be undervalued. The current stock price of 円1,977.00 is trading 29.9% below its estimated GF Value™ of 円2,818.91. GuruFocus considers MonotaRO Co to be Significantly Undervalued.

Key valuation signals for TSE:3064:

  • Cyclically Adjusted Revenue per Share: 円403.30
  • GF Value™: 円2,818.91 vs. price of 円1,977.00 (29.9% below fair value)
  • GF Score™: 86/100

No single metric tells the full story. See the TSE:3064 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MonotaRO Co Business Description

Other Exchanges MONOY:USA6XQ:Germany
Address 2-2-3 Umeda, JP Tower Osaka, 22nd Floor, Kita-ku, Osaka-shi, Osaka, JPN, 530-0001
MonotaRO Co is a Japanese e-commerce company selling industrial supply products.
86GF Score

Get the complete analysis for TSE:3064

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,977.00
Price
円2,818.91
GF Value