Doutor Nichires Holdings Co (TSE:3087) Cyclically Adjusted Book per Share: 円2,468.47 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3087 Doutor Nichires Holdings Co Ltd TSE:3087
58 GF Score
Price 円3,410.00
GF Value 円281.88
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Doutor Nichires Holdings Co Cyclically Adjusted Book per Share?

Doutor Nichires Holdings Co TSE:3087 +0.44% 58 Cyclically Adjusted Book per Share is 円2,468.47 as of Feb. 2026. GuruFocus rates TSE:3087 with a GF Score™ of 58/100 and a GF Value™ of 円281.88 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Doutor Nichires Holdings Co's adjusted book value per share for the three months ended in Feb. 2026 was 円2,502.927. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円2,468.47 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Doutor Nichires Holdings Co's average Cyclically Adjusted Book Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Doutor Nichires Holdings Co was 4.30% per year. The lowest was 3.00% per year. And the median was 3.55% per year.

As of today (2026-08-29), Doutor Nichires Holdings Co's current stock price is 円3410.00. Doutor Nichires Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円2,468.47. Doutor Nichires Holdings Co's Cyclically Adjusted PB Ratio of today is 1.38.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Doutor Nichires Holdings Co was 1.38. The lowest was 0.68. And the median was 0.93.


Doutor Nichires Holdings Co  (TSE:3087) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Doutor Nichires Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3410.00/2468.47
=1.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Doutor Nichires Holdings Co was 1.38. The lowest was 0.68. And the median was 0.93.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Doutor Nichires Holdings Co Cyclically Adjusted Book per Share Related Terms


Doutor Nichires Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Doutor Nichires Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Doutor Nichires Holdings Co Cyclically Adjusted Book per Share Chart

Doutor Nichires Holdings Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,131.63 2,227.47 2,311.51 2,418.97 2,468.47

Doutor Nichires Holdings Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,445.12 2,456.29 2,484.83 2,468.47 0.00

TSE:3087 vs MCD, SBUX, YUM: Cyclically Adjusted Book per Share Comparison

For the Restaurants subindustry, Doutor Nichires Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Doutor Nichires Holdings Co Cyclically Adjusted PB Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Doutor Nichires Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Doutor Nichires Holdings Co's Cyclically Adjusted PB Ratio falls into.


TSE:3087
58GF Score
Doutor Nichires Holdings Co Ltd TSE:3087
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Doutor Nichires Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Doutor Nichires Holdings Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=2502.927/112.2000*112.2000
=2,502.927

Current CPI (Feb. 2026) = 112.2000.

Doutor Nichires Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201605 2,007.948 98.200 2,294.213
201608 2,014.837 97.900 2,309.139
201611 2,036.211 98.600 2,317.068
201702 2,092.293 98.100 2,393.020
201705 2,119.646 98.600 2,412.011
201708 2,159.865 98.500 2,460.273
201711 2,178.168 99.100 2,466.099
201802 2,191.725 99.500 2,471.473
201805 2,214.856 99.300 2,502.587
201808 2,260.462 99.800 2,541.321
201811 2,277.030 100.000 2,554.828
201902 2,295.657 99.700 2,583.478
201905 2,324.672 100.000 2,608.282
201908 2,368.875 100.000 2,657.878
201911 2,384.492 100.500 2,662.090
202002 2,397.913 100.300 2,682.411
202005 2,566.751 100.100 2,877.018
202008 2,538.244 100.100 2,845.065
202011 2,543.399 99.500 2,868.034
202102 2,121.048 99.800 2,384.585
202105 2,138.192 99.400 2,413.533
202108 2,155.064 99.700 2,425.258
202111 2,177.659 100.100 2,440.893
202202 2,122.623 100.700 2,365.028
202205 2,133.026 101.800 2,350.938
202208 2,166.474 102.700 2,366.878
202211 2,160.640 103.900 2,333.242
202302 2,171.306 104.000 2,342.505
202305 2,201.452 105.100 2,350.170
202308 2,244.384 105.900 2,377.903
202311 2,250.251 106.900 2,361.816
202402 2,262.860 106.900 2,375.050
202405 2,297.412 108.100 2,384.548
202408 2,336.306 109.100 2,402.690
202411 2,352.477 110.000 2,399.527
202502 2,372.092 110.800 2,402.064
202505 2,373.529 111.800 2,382.021
202508 2,429.215 112.100 2,431.382
202511 2,461.139 113.200 2,439.397
202602 2,502.927 112.200 2,502.927

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円2,468.47 mean?
Doutor Nichires Holdings Co (TSE:3087) has a Cyclically Adjusted Book per Share of 円2,468.47 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Doutor Nichires Holdings Co and its competitors.
Is Doutor Nichires Holdings Co's Cyclically Adjusted Book per Share too high?
Doutor Nichires Holdings Co's current Cyclically Adjusted Book per Share is 円2,468.47. Overall, Doutor Nichires Holdings Co has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Doutor Nichires Holdings Co's Cyclically Adjusted Book per Share compare to MCD and SBUX?
Doutor Nichires Holdings Co's Cyclically Adjusted Book per Share of 円2,468.47 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Restaurants company?
A good Cyclically Adjusted Book per Share depends on the Restaurants industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Doutor Nichires Holdings Co and its competitors. Doutor Nichires Holdings Co's current Cyclically Adjusted Book per Share is 円2,468.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Doutor Nichires Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Doutor Nichires Holdings Co (TSE:3087) is currently considered Significantly Overvalued. The stock's GF Value™ is 円281.88, compared to a current price of 円3,410.00 — trading 1109.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円2,468.47. Doutor Nichires Holdings Co's overall GF Score™ is 58/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Doutor Nichires Holdings Co (TSE:3087), the current Cyclically Adjusted Book per Share is 円2,468.47 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Doutor Nichires Holdings Co (TSE:3087) Overvalued in 2026?

Based on GuruFocus' analysis, Doutor Nichires Holdings Co stock appears to be overvalued. The current stock price of 円3,410.00 is trading 1109.7% above its estimated GF Value™ of 円281.88. GuruFocus considers Doutor Nichires Holdings Co to be Significantly Overvalued.

Key valuation signals for TSE:3087:

  • Cyclically Adjusted Book per Share: 円2,468.47
  • GF Value™: 円281.88 vs. price of 円3,410.00 (1109.7% above fair value)
  • GF Score™: 58/100 with 6 warning signs

No single metric tells the full story. See the TSE:3087 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Doutor Nichires Holdings Co Business Description

Other Exchanges DTNHF:USA
Address 11 No. 10 No. Sarugakucho, Shibuya, Tokyo, JPN, 150-0033
Doutor Nichires Holdings Co Ltd operate restaurants & coffee shops, manufactures bread & confectionery products, roasts coffee, imports & exports food, & manages franchise chains. The company's coffee shops & restaurants operate mainly in Japan under dozens of brand names that specialized in specific coffee and food types in the following categories: Italian coffee & sandwiches, Italian pasta, American food & coffee, Hawaiian coffee, & many others. Its business segments are: Restaurant System Group, which mainly operates restaurant chains with directly managed stores & the handling of ingredients. The Doutor Coffee Group operates coffee chains through its own stores & franchise system. Other refers to retail & wholesale business activities related to the food service industry.
58GF Score

Get the complete analysis for TSE:3087

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,410.00
Price
円281.88
GF Value