Doutor Nichires Holdings Co (TSE:3087) Cyclically Adjusted Revenue per Share: 円3,014.86 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3087 Doutor Nichires Holdings Co Ltd TSE:3087
58 GF Score
Price 円3,410.00
GF Value 円281.82
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Doutor Nichires Holdings Co Cyclically Adjusted Revenue per Share?

Doutor Nichires Holdings Co TSE:3087 +0.44% 58 Cyclically Adjusted Revenue per Share is 円3,014.86 as of Feb. 2026. GuruFocus rates TSE:3087 with a GF Score™ of 58/100 and a GF Value™ of 円281.82 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Doutor Nichires Holdings Co's adjusted revenue per share for the three months ended in Feb. 2026 was 円93.001. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,014.86 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Doutor Nichires Holdings Co's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Doutor Nichires Holdings Co was 5.20% per year. The lowest was 1.60% per year. And the median was 2.80% per year.

As of today (2026-08-28), Doutor Nichires Holdings Co's current stock price is 円3410.00. Doutor Nichires Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円3,014.86. Doutor Nichires Holdings Co's Cyclically Adjusted PS Ratio of today is 1.13.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Doutor Nichires Holdings Co was 1.13. The lowest was 0.54. And the median was 0.74.


Doutor Nichires Holdings Co  (TSE:3087) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Doutor Nichires Holdings Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3410.00/3014.86
=1.13

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Doutor Nichires Holdings Co was 1.13. The lowest was 0.54. And the median was 0.74.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Doutor Nichires Holdings Co Cyclically Adjusted Revenue per Share Related Terms


Doutor Nichires Holdings Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Doutor Nichires Holdings Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Doutor Nichires Holdings Co Cyclically Adjusted Revenue per Share Chart

Doutor Nichires Holdings Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,628.78 2,757.60 2,891.83 2,984.58 3,014.86

Doutor Nichires Holdings Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,028.80 3,056.16 3,105.64 3,014.86 0.00

TSE:3087 vs MCD, SBUX, YUM: Cyclically Adjusted Revenue per Share Comparison

For the Restaurants subindustry, Doutor Nichires Holdings Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Doutor Nichires Holdings Co Cyclically Adjusted PS Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Doutor Nichires Holdings Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Doutor Nichires Holdings Co's Cyclically Adjusted PS Ratio falls into.


TSE:3087
58GF Score
Doutor Nichires Holdings Co Ltd TSE:3087
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Doutor Nichires Holdings Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Doutor Nichires Holdings Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=93.001/112.2000*112.2000
=93.001

Current CPI (Feb. 2026) = 112.2000.

Doutor Nichires Holdings Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201605 647.098 98.200 739.352
201608 675.202 97.900 773.827
201611 652.023 98.600 741.957
201702 669.271 98.100 765.466
201705 696.035 98.600 792.040
201708 714.635 98.500 814.031
201711 678.010 99.100 767.636
201802 719.811 99.500 811.686
201805 741.462 99.300 837.785
201808 756.105 99.800 850.050
201811 715.615 100.000 802.920
201902 711.382 99.700 800.572
201905 744.670 100.000 835.520
201908 769.685 100.000 863.587
201911 737.569 100.500 823.435
202002 717.403 100.300 802.519
202005 427.821 100.100 479.536
202008 574.040 100.100 643.429
202011 614.746 99.500 693.211
202102 558.239 99.800 627.599
202105 600.285 99.400 677.585
202108 615.117 99.700 692.238
202111 637.046 100.100 714.052
202202 620.960 100.700 691.874
202205 690.700 101.800 761.263
202208 714.528 102.700 780.624
202211 730.981 103.900 789.375
202302 732.813 104.000 790.592
202305 795.495 105.100 849.234
202308 812.797 105.900 861.150
202311 804.952 106.900 844.861
202402 784.806 106.900 823.716
202405 842.257 108.100 874.202
202408 874.852 109.100 899.710
202411 848.004 110.000 864.964
202502 83.018 110.800 84.067
202505 906.669 111.800 909.913
202508 946.191 112.100 947.035
202511 941.304 113.200 932.989
202602 93.001 112.200 93.001

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,014.86 mean?
Doutor Nichires Holdings Co (TSE:3087) has a Cyclically Adjusted Revenue per Share of 円3,014.86 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Doutor Nichires Holdings Co and its competitors.
Is Doutor Nichires Holdings Co's Cyclically Adjusted Revenue per Share too high?
Doutor Nichires Holdings Co's current Cyclically Adjusted Revenue per Share is 円3,014.86. Overall, Doutor Nichires Holdings Co has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Doutor Nichires Holdings Co's Cyclically Adjusted Revenue per Share compare to MCD and SBUX?
Doutor Nichires Holdings Co's Cyclically Adjusted Revenue per Share of 円3,014.86 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Restaurants company?
A good Cyclically Adjusted Revenue per Share depends on the Restaurants industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Doutor Nichires Holdings Co and its competitors. Doutor Nichires Holdings Co's current Cyclically Adjusted Revenue per Share is 円3,014.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Doutor Nichires Holdings Co stock overvalued right now?
Based on GuruFocus' analysis, Doutor Nichires Holdings Co (TSE:3087) is currently considered Significantly Overvalued. The stock's GF Value™ is 円281.82, compared to a current price of 円3,410.00 — trading 1110% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,014.86. Doutor Nichires Holdings Co's overall GF Score™ is 58/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Doutor Nichires Holdings Co (TSE:3087), the current Cyclically Adjusted Revenue per Share is 円3,014.86 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Doutor Nichires Holdings Co (TSE:3087) Overvalued in 2026?

Based on GuruFocus' analysis, Doutor Nichires Holdings Co stock appears to be overvalued. The current stock price of 円3,410.00 is trading 1110% above its estimated GF Value™ of 円281.82. GuruFocus considers Doutor Nichires Holdings Co to be Significantly Overvalued.

Key valuation signals for TSE:3087:

  • Cyclically Adjusted Revenue per Share: 円3,014.86
  • GF Value™: 円281.82 vs. price of 円3,410.00 (1110% above fair value)
  • GF Score™: 58/100 with 6 warning signs

No single metric tells the full story. See the TSE:3087 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Doutor Nichires Holdings Co Business Description

Other Exchanges DTNHF:USA
Address 11 No. 10 No. Sarugakucho, Shibuya, Tokyo, JPN, 150-0033
Doutor Nichires Holdings Co Ltd operate restaurants & coffee shops, manufactures bread & confectionery products, roasts coffee, imports & exports food, & manages franchise chains. The company's coffee shops & restaurants operate mainly in Japan under dozens of brand names that specialized in specific coffee and food types in the following categories: Italian coffee & sandwiches, Italian pasta, American food & coffee, Hawaiian coffee, & many others. Its business segments are: Restaurant System Group, which mainly operates restaurant chains with directly managed stores & the handling of ingredients. The Doutor Coffee Group operates coffee chains through its own stores & franchise system. Other refers to retail & wholesale business activities related to the food service industry.
58GF Score

Get the complete analysis for TSE:3087

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,410.00
Price
円281.82
GF Value