Bronco Billy Co (TSE:3091) Cyclically Adjusted Book per Share: 円630.17 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3091 Bronco Billy Co Ltd TSE:3091
86 GF Score
Price 円2,262.00
GF Value 円2,277.01
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Bronco Billy Co Cyclically Adjusted Book per Share?

Bronco Billy Co TSE:3091 +1.21% 86 Cyclically Adjusted Book per Share is 円630.17 as of Dec. 2025. GuruFocus rates TSE:3091 with a GF Score™ of 86/100 and a GF Value™ of 円2,277.01 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Bronco Billy Co's adjusted book value per share for the three months ended in Dec. 2025 was 円729.361. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円630.17 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Bronco Billy Co's average Cyclically Adjusted Book Growth Rate was 6.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 9.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Bronco Billy Co was 10.70% per year. The lowest was 8.00% per year. And the median was 10.30% per year.

As of today (2026-07-15), Bronco Billy Co's current stock price is 円2262.00. Bronco Billy Co's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円630.17. Bronco Billy Co's Cyclically Adjusted PB Ratio of today is 3.59.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Bronco Billy Co was 5.50. The lowest was 2.37. And the median was 3.00.


Bronco Billy Co  (TSE:3091) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Bronco Billy Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2262.00/630.17
=3.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Bronco Billy Co was 5.50. The lowest was 2.37. And the median was 3.00.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Bronco Billy Co Cyclically Adjusted Book per Share Related Terms


Bronco Billy Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Bronco Billy Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bronco Billy Co Cyclically Adjusted Book per Share Chart

Bronco Billy Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 446.45 499.73 545.94 590.16 630.17

Bronco Billy Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 599.03 609.11 617.64 630.17 0.00

TSE:3091 vs MCD, SBUX, YUM: Cyclically Adjusted Book per Share Comparison

For the Restaurants subindustry, Bronco Billy Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bronco Billy Co Cyclically Adjusted PB Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, Bronco Billy Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Bronco Billy Co's Cyclically Adjusted PB Ratio falls into.


TSE:3091
86GF Score
Bronco Billy Co Ltd TSE:3091
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bronco Billy Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Bronco Billy Co's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=729.361/113.0000*113.0000
=729.361

Current CPI (Dec. 2025) = 113.0000.

Bronco Billy Co Quarterly Data

Book Value per Share CPI Adj_Book
201512 408.827 98.100 470.922
201603 420.389 97.900 485.229
201606 434.566 98.100 500.570
201609 446.126 98.000 514.411
201612 462.067 98.400 530.626
201703 469.786 98.100 541.140
201706 482.073 98.500 553.038
201709 492.700 98.800 563.513
201712 508.767 99.400 578.377
201803 520.432 99.200 592.831
201806 535.044 99.200 609.476
201809 544.902 99.900 616.356
201812 556.135 99.700 630.324
201903 563.105 99.700 638.223
201906 576.317 99.800 652.543
201909 584.946 100.100 660.329
201912 596.114 100.500 670.258
202003 597.738 100.300 673.424
202006 561.757 99.900 635.421
202009 571.393 99.900 646.320
202012 571.232 99.300 650.042
202103 572.931 99.900 648.060
202106 580.127 99.500 658.838
202109 589.696 100.100 665.691
202112 595.659 100.100 672.422
202203 591.644 101.100 661.284
202206 597.290 101.800 663.004
202209 597.245 103.100 654.594
202212 601.596 104.100 653.029
202303 603.103 104.400 652.784
202306 608.861 105.200 654.005
202309 618.596 106.200 658.205
202312 627.199 106.800 663.609
202403 640.242 107.200 674.882
202406 650.863 108.200 679.737
202412 674.700 110.700 688.718
202503 681.759 111.100 693.418
202506 697.085 111.700 705.198
202509 710.251 112.000 716.593
202512 729.361 113.000 729.361

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円630.17 mean?
Bronco Billy Co (TSE:3091) has a Cyclically Adjusted Book per Share of 円630.17 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Bronco Billy Co and its competitors.
Is Bronco Billy Co's Cyclically Adjusted Book per Share too high?
Bronco Billy Co's current Cyclically Adjusted Book per Share is 円630.17. Overall, Bronco Billy Co has a GF Score™ of 86/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Bronco Billy Co's Cyclically Adjusted Book per Share compare to MCD and SBUX?
Bronco Billy Co's Cyclically Adjusted Book per Share of 円630.17 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Restaurants company?
A good Cyclically Adjusted Book per Share depends on the Restaurants industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Bronco Billy Co and its competitors. Bronco Billy Co's current Cyclically Adjusted Book per Share is 円630.17. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bronco Billy Co stock overvalued right now?
Based on GuruFocus' analysis, Bronco Billy Co (TSE:3091) is currently considered Fairly Valued. The stock's GF Value™ is 円2,277.01, compared to a current price of 円2,262.00 — trading 0.7% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円630.17. Bronco Billy Co's overall GF Score™ is 86/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Bronco Billy Co (TSE:3091), the current Cyclically Adjusted Book per Share is 円630.17 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bronco Billy Co (TSE:3091) Overvalued in 2026?

Based on GuruFocus' analysis, Bronco Billy Co stock appears to be undervalued. The current stock price of 円2,262.00 is trading 0.7% below its estimated GF Value™ of 円2,277.01. GuruFocus considers Bronco Billy Co to be Fairly Valued.

Key valuation signals for TSE:3091:

  • Cyclically Adjusted Book per Share: 円630.17
  • GF Value™: 円2,277.01 vs. price of 円2,262.00 (0.7% below fair value)
  • GF Score™: 86/100 with 3 warning signs

No single metric tells the full story. See the TSE:3091 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bronco Billy Co Business Description

Address 1-5 Tsubaki-cho, Nakamura-ku, BB Building, Nagoya, JPN
Bronco Billy Co Ltd is a Japan-based company engaged in the operation of chain restaurants. The company provides steaks and hamburger steaks in restaurants under the name Bronco Billy. Its offerings include steak, hamburger, chicken steak, fresh salad bar and others.
86GF Score

Get the complete analysis for TSE:3091

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,262.00
Price
円2,277.01
GF Value