Zozo (TSE:3092) Cyclically Adjusted Book per Share: 円62.83 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3092 Zozo Inc TSE:3092
83 GF Score
Price 円1,139.50
GF Value 円1,450.48
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Zozo Cyclically Adjusted Book per Share?

Zozo TSE:3092 -0.31% 83 Cyclically Adjusted Book per Share is 円62.83 as of Mar. 2026. GuruFocus rates TSE:3092 with a GF Score™ of 83/100 and a GF Value™ of 円1,450.48 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Zozo's adjusted book value per share for the three months ended in Mar. 2026 was 円120.757. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円62.83 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Zozo's average Cyclically Adjusted Book Growth Rate was 16.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 19.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 20.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Zozo was 22.20% per year. The lowest was 12.50% per year. And the median was 19.50% per year.

As of today (2026-08-03), Zozo's current stock price is 円1139.50. Zozo's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円62.83. Zozo's Cyclically Adjusted PB Ratio of today is 18.14.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Zozo was 85.70. The lowest was 15.76. And the median was 32.57.


Zozo  (TSE:3092) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Zozo's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1139.50/62.83
=18.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Zozo was 85.70. The lowest was 15.76. And the median was 32.57.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Zozo Cyclically Adjusted Book per Share Related Terms


Zozo Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Zozo's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Zozo Cyclically Adjusted Book per Share Chart

Zozo Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 29.48 36.53 44.72 53.86 62.83

Zozo Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 55.79 57.70 60.51 62.83 0.00

TSE:3092 vs AMZN, BABA, PDD: Cyclically Adjusted Book per Share Comparison

For the Internet Retail subindustry, Zozo's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zozo Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Zozo's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Zozo's Cyclically Adjusted PB Ratio falls into.


TSE:3092
83GF Score
Zozo Inc TSE:3092
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Zozo Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zozo's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=120.757/112.7000*112.7000
=120.757

Current CPI (Mar. 2026) = 112.7000.

Zozo Quarterly Data

Book Value per Share CPI Adj_Book
201606 19.302 98.100 22.175
201609 24.105 98.000 27.721
201612 28.464 98.400 32.601
201703 31.463 98.100 36.146
201706 32.136 98.500 36.769
201709 36.465 98.800 41.595
201712 39.679 99.400 44.988
201803 43.650 99.200 49.590
201806 16.278 99.200 18.493
201809 18.839 99.900 21.253
201812 22.057 99.700 24.933
201903 24.735 99.700 27.960
201906 27.187 99.800 30.701
201909 29.897 100.100 33.660
201912 30.575 100.500 34.287
202003 37.704 100.300 42.365
202006 39.720 99.900 44.809
202009 47.155 99.900 53.197
202012 52.820 99.300 59.948
202103 60.514 99.900 68.268
202106 27.314 99.500 30.938
202109 48.666 100.100 54.792
202112 52.922 100.100 59.584
202203 61.099 101.100 68.109
202206 60.325 101.800 66.784
202209 70.705 103.100 77.289
202212 76.015 104.100 82.295
202303 85.123 104.400 91.890
202306 84.126 105.200 90.124
202309 94.618 106.200 100.409
202312 86.337 106.800 91.107
202403 95.126 107.200 100.007
202406 89.504 108.200 93.226
202409 100.553 108.900 104.062
202412 99.766 110.700 101.568
202503 110.812 111.100 112.408
202506 99.637 111.700 100.529
202509 107.341 112.000 108.012
202512 108.076 113.000 107.789
202603 120.757 112.700 120.757

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円62.83 mean?
Zozo (TSE:3092) has a Cyclically Adjusted Book per Share of 円62.83 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Zozo and its competitors.
Is Zozo's Cyclically Adjusted Book per Share too high?
Zozo's current Cyclically Adjusted Book per Share is 円62.83. Overall, Zozo has a GF Score™ of 83/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Zozo's Cyclically Adjusted Book per Share compare to AMZN and BABA?
Zozo's Cyclically Adjusted Book per Share of 円62.83 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Zozo and its competitors. Zozo's current Cyclically Adjusted Book per Share is 円62.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Zozo stock overvalued right now?
Based on GuruFocus' analysis, Zozo (TSE:3092) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,450.48, compared to a current price of 円1,139.50 — trading 21.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円62.83. Zozo's overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Zozo (TSE:3092), the current Cyclically Adjusted Book per Share is 円62.83 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Zozo (TSE:3092) Overvalued in 2026?

Based on GuruFocus' analysis, Zozo stock appears to be undervalued. The current stock price of 円1,139.50 is trading 21.4% below its estimated GF Value™ of 円1,450.48. GuruFocus considers Zozo to be Modestly Undervalued.

Key valuation signals for TSE:3092:

  • Cyclically Adjusted Book per Share: 円62.83
  • GF Value™: 円1,450.48 vs. price of 円1,139.50 (21.4% below fair value)
  • GF Score™: 83/100 with 2 warning signs

No single metric tells the full story. See the TSE:3092 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Zozo Business Description

Address 1-15-16 Midori-cho, Inage-ku, Chiba, JPN, 263-0023
Zozo, established in 1998 by Yusaku Maezawa, operates Zozotown, Japan's largest fashion e-commerce platform. Zozotown runs primarily on a consignment model, where brands stock products at Zozo's logistics bases and operate shops as tenants. As of 2025, Zozotown hosts over 11,000 brands and 12.5 million active users. Beyond its core domestic business, Zozo is expanding into adjacent categories such as skincare, cosmetics, and fragrance (near fashion), and internationally through Lyst, a UK-based luxury fashion platform acquired in 2025, and Zozofit, a body measurement app.
83GF Score

Get the complete analysis for TSE:3092

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,139.50
Price
円1,450.48
GF Value