GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Zozo Inc (TSE:3092) » Definitions » Cyclically Adjusted Revenue per Share

Zozo (TSE:3092) Cyclically Adjusted Revenue per Share : 円159.42 (As of Dec. 2024)


View and export this data going back to 2007. Start your Free Trial

What is Zozo Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Zozo's adjusted revenue per share for the three months ended in Dec. 2024 was 円69.905. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円159.42 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Zozo's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Zozo was 21.40% per year. The lowest was 19.00% per year. And the median was 19.70% per year.

As of today (2025-05-23), Zozo's current stock price is 円1550.00. Zozo's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2024 was 円159.42. Zozo's Cyclically Adjusted PS Ratio of today is 9.72.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Zozo was 32.54. The lowest was 6.31. And the median was 10.95.


Zozo Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Zozo's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Zozo Cyclically Adjusted Revenue per Share Chart

Zozo Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 83.11 99.32 119.16 139.96 -

Zozo Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 139.96 145.96 151.28 159.42 -

Competitive Comparison of Zozo's Cyclically Adjusted Revenue per Share

For the Internet Retail subindustry, Zozo's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Zozo's Cyclically Adjusted PS Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Zozo's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Zozo's Cyclically Adjusted PS Ratio falls into.


;
;

Zozo Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Zozo's adjusted Revenue per Share data for the three months ended in Dec. 2024 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=69.905/110.7000*110.7000
=69.905

Current CPI (Dec. 2024) = 110.7000.

Zozo Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201503 12.258 97.900 13.861
201506 11.170 98.400 12.566
201509 11.776 98.500 13.235
201512 15.946 98.100 17.994
201603 17.791 97.900 20.117
201606 16.456 98.100 18.570
201609 17.303 98.000 19.545
201612 23.649 98.400 26.605
201703 24.269 98.100 27.386
201706 22.952 98.500 25.795
201709 22.701 98.800 25.435
201712 30.186 99.400 33.618
201803 29.420 99.200 32.831
201806 28.666 99.200 31.989
201809 29.707 99.900 32.919
201812 39.313 99.700 43.650
201903 31.264 99.700 34.713
201906 30.815 99.800 34.181
201909 31.639 100.100 34.989
201912 37.860 100.500 41.703
202003 36.714 100.300 40.521
202006 36.752 99.900 40.725
202009 35.867 99.900 39.745
202012 45.718 99.300 50.967
202103 42.540 99.900 47.139
202106 42.895 99.500 47.723
202109 41.783 100.100 46.208
202112 52.887 100.100 58.487
202203 47.156 101.100 51.634
202206 47.354 101.800 51.494
202209 45.777 103.100 49.151
202212 58.584 104.100 62.298
202303 52.198 104.400 55.348
202306 50.992 105.200 53.658
202309 49.260 106.200 51.347
202312 63.828 106.800 66.159
202403 55.086 107.200 56.885
202406 56.560 108.200 57.867
202409 54.348 108.900 55.246
202412 69.905 110.700 69.905

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Zozo  (TSE:3092) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Zozo's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1550.00/159.42
=9.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Zozo was 32.54. The lowest was 6.31. And the median was 10.95.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Zozo Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Zozo's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Zozo Business Description

Industry
Traded in Other Exchanges
Address
WBG Maribu West 15th-16th Floor, Nakase 2-6-1, Mihama-ku, Chiba-shi, Chiba, JPN, 261-7116
Zozo was established in 1998 by Yusaku Maezawa (founder and former CEO), and its main business is Zozotown, the largest fashion e-commerce platform in Japan. Zozotown's business consists mainly of consignment sales, where each brand's products are stocked in Zozotown's logistics bases, and brands open their shops on Zozotown as tenants. As of 2022, Zozotown sold clothing from over 9,000 brands and boasted about 11.7 million annual active users. In 2019, Zozo was acquired by Z Holdings. Since then, Zozo also sells through the Yahoo-owned general e-commerce site Yahoo Shopping.

Zozo Headlines

No Headlines