MBK Co (TSE:3121) Cyclically Adjusted Book per Share: 円138.72 (As of Apr. 2026)


TSE:3121 MBK Co Ltd TSE:3121
59 GF Score
Price 円217.00
GF Value 円241.70
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is MBK Co Cyclically Adjusted Book per Share?

MBK Co TSE:3121 +0.93% 59 Cyclically Adjusted Book per Share is 円138.72 as of Apr. 2026. GuruFocus rates TSE:3121 with a GF Score™ of 59/100 and a GF Value™ of 円241.70 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

MBK Co's adjusted book value per share for the three months ended in Apr. 2026 was 円146.913. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円138.72 for the trailing ten years ended in Apr. 2026.

During the past 12 months, MBK Co's average Cyclically Adjusted Book Growth Rate was 4.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of MBK Co was 3.60% per year. The lowest was -1.50% per year. And the median was 0.40% per year.

As of today (2026-07-09), MBK Co's current stock price is 円217.00. MBK Co's Cyclically Adjusted Book per Share for the quarter that ended in Apr. 2026 was 円138.72. MBK Co's Cyclically Adjusted PB Ratio of today is 1.56.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of MBK Co was 7.25. The lowest was 1.44. And the median was 2.39.


MBK Co  (TSE:3121) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

MBK Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=217.00/138.72
=1.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of MBK Co was 7.25. The lowest was 1.44. And the median was 2.39.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


MBK Co Cyclically Adjusted Book per Share Related Terms


MBK Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for MBK Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MBK Co Cyclically Adjusted Book per Share Chart

MBK Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Oct24 Oct25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 123.86 124.28 128.14 133.33 138.14

MBK Co Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Jan24 Apr24 Jul24 Oct24 Apr25 Jul25 Oct25 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 133.33 135.57 136.80 138.14 138.72

TSE:3121 vs BLK, BX, KKR: Cyclically Adjusted Book per Share Comparison

For the Asset Management subindustry, MBK Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MBK Co Cyclically Adjusted PB Ratio vs Asset Management Industry

For the Asset Management industry and Financial Services sector, MBK Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where MBK Co's Cyclically Adjusted PB Ratio falls into.


TSE:3121
59GF Score
MBK Co Ltd TSE:3121
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MBK Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MBK Co's adjusted Book Value per Share data for the three months ended in Apr. 2026 was:

Adj_Book= Book Value per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=146.913/113.0000*113.0000
=146.913

Current CPI (Apr. 2026) = 113.0000.

MBK Co Quarterly Data

Book Value per Share CPI Adj_Book
201509 103.330 98.500 118.541
201512 107.087 98.100 123.352
201603 104.761 97.900 120.919
201606 101.627 98.100 117.063
201609 102.691 98.000 118.409
201612 111.966 98.400 128.579
201703 115.768 98.100 133.352
201706 112.500 98.500 129.061
201709 114.451 98.800 130.900
201712 112.862 99.400 128.304
201803 116.259 99.200 132.432
201806 116.890 99.200 133.151
201809 125.892 99.900 142.400
201812 126.283 99.700 143.129
201903 125.889 99.700 142.683
201906 123.644 99.800 139.998
201909 122.781 100.100 138.604
201912 125.541 100.500 141.156
202003 126.648 100.300 142.684
202006 123.263 99.900 139.427
202009 117.567 99.900 132.984
202012 118.059 99.300 134.347
202103 124.079 99.900 140.350
202106 130.529 99.500 148.239
202109 129.583 100.100 146.283
202112 142.427 100.100 160.782
202203 139.956 101.100 156.430
202206 136.384 101.800 151.389
202209 139.328 103.100 152.707
202212 140.184 104.100 152.169
202303 134.326 104.400 145.391
202306 131.548 105.200 141.302
202401 133.293 106.900 140.899
202404 137.121 107.700 143.869
202407 139.903 108.600 145.571
202410 142.710 109.500 147.272
202504 137.988 111.500 139.844
202507 166.747 111.900 168.386
202510 149.673 112.800 149.938
202604 146.913 113.000 146.913

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円138.72 mean?
MBK Co (TSE:3121) has a Cyclically Adjusted Book per Share of 円138.72 as of Apr. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on MBK Co and its competitors.
Is MBK Co's Cyclically Adjusted Book per Share too high?
MBK Co's current Cyclically Adjusted Book per Share is 円138.72. Overall, MBK Co has a GF Score™ of 59/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does MBK Co's Cyclically Adjusted Book per Share compare to BLK and BX?
MBK Co's Cyclically Adjusted Book per Share of 円138.72 can be compared against companies in the Asset Management industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Asset Management company?
A good Cyclically Adjusted Book per Share depends on the Asset Management industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on MBK Co and its competitors. MBK Co's current Cyclically Adjusted Book per Share is 円138.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MBK Co stock overvalued right now?
Based on GuruFocus' analysis, MBK Co (TSE:3121) is currently considered Modestly Undervalued. The stock's GF Value™ is 円241.70, compared to a current price of 円217.00 — trading 10.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円138.72. MBK Co's overall GF Score™ is 59/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For MBK Co (TSE:3121), the current Cyclically Adjusted Book per Share is 円138.72 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MBK Co (TSE:3121) Overvalued in 2026?

Based on GuruFocus' analysis, MBK Co stock appears to be undervalued. The current stock price of 円217.00 is trading 10.2% below its estimated GF Value™ of 円241.70. GuruFocus considers MBK Co to be Modestly Undervalued.

Key valuation signals for TSE:3121:

  • Cyclically Adjusted Book per Share: 円138.72
  • GF Value™: 円241.70 vs. price of 円217.00 (10.2% below fair value)
  • GF Score™: 59/100 with 8 warning signs

No single metric tells the full story. See the TSE:3121 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MBK Co Business Description

Address 3-3-1 Nishiazabu, Minato-ku, Osaka, JPN, 106-0031
MBK Co Ltd provides investment advice to business and domestic companies to invest in real estate, fund management and advisory services, and operates hotels and sports facilities. The company's division includes the Merchant Banking Business and Operation Business. The company generates the majority of its revenue from the Merchant Banking Business.
59GF Score

Get the complete analysis for TSE:3121

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円217.00
Price
円241.70
GF Value