MBK Co (TSE:3121) EPS without NRI: 円-0.84 (TTM As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3121 MBK Co Ltd TSE:3121
60 GF Score
Price 円217.00
GF Value 円219.07
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is MBK Co EPS without NRI?

MBK Co TSE:3121 -3.13% 60 EPS without NRI is 円-0.84 as of Apr. 2026. GuruFocus rates TSE:3121 with a GF Score™ of 60/100 and a GF Value™ of 円219.07 (Fairly Valued). The stock has 9 warning signs investors should review. Among 831 Asset Management companies, MBK Co ranks worse than 120336.82% on this metric.

MBK Co's earnings per share without non-recurring items for the six months ended in Apr. 2026 was 円0.68. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Apr. 2026 was 円-0.84.

During the past 12 months, MBK Co's average earnings per share (NRI) Growth Rate was -115.90% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 0.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for MBK Co's EPS without NRI or its related term are showing as below:

During the past 13 years, MBK Co's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 99.40% per year. The lowest was -77.90% per year. And the median was 12.50% per year.

TSE:3121's 3-Year EPS without NRI Growth Rate is not ranked *
in the Asset Management industry.
Industry Median: 13
* Ranked among companies with meaningful 3-Year EPS without NRI Growth Rate only.

MBK Co's EPS (Diluted) for the six months ended in Apr. 2026 was 円0.98. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Apr. 2026 was 円-1.88.

MBK Co's EPS (Basic) for the six months ended in Apr. 2026 was 円0.98. Its EPS (Basic) for the trailing twelve months (TTM) ended in Apr. 2026 was 円-1.88.


MBK Co  (TSE:3121) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


MBK Co EPS without NRI Related Terms


MBK Co EPS without NRI Historical Data

* Premium members only.

The historical data trend for MBK Co's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MBK Co EPS without NRI Chart

MBK Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Oct24 Oct25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.53 5.35 2.97 3.21 -2.13

MBK Co Semi-Annual Data
Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Apr24 Oct24 Apr25 Oct25 Apr26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.39 5.60 -0.34 -1.51 0.68

TSE:3121 vs BLK, BX, KKR: EPS without NRI Comparison

For the Asset Management subindustry, MBK Co's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MBK Co PE Ratio without NRI vs Asset Management Industry

For the Asset Management industry and Financial Services sector, MBK Co's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where MBK Co's PE Ratio without NRI falls into.


TSE:3121
60GF Score
MBK Co Ltd TSE:3121
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MBK Co EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Apr. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円-0.84

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円-0.84 mean?
MBK Co (TSE:3121) has a EPS without NRI of 円-0.84 as of Apr. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on MBK Co and its competitors. According to the industry distribution chart, MBK Co ranks #999999 out of 831 companies in the Asset Management industry.
Is MBK Co's EPS without NRI too high?
MBK Co's current EPS without NRI is 円-0.84. Based on the distribution chart, MBK Co ranks #999999 out of 831 companies in the Asset Management industry, which is in the bottom quartile relative to peers. Overall, MBK Co has a GF Score™ of 60/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does MBK Co's EPS without NRI compare to BLK and BX?
According to the Asset Management industry distribution chart, MBK Co ranks #999999 out of 831 companies for EPS without NRI. This places MBK Co in the lower half of its industry. The industry median EPS without NRI is 13.00. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for an Asset Management company?
The median EPS without NRI among Asset Management companies is 13.00, based on 831 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on MBK Co and its competitors. For the Asset Management industry, the median EPS without NRI is 13.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. MBK Co's current EPS without NRI is 円-0.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MBK Co stock overvalued right now?
Based on GuruFocus' analysis, MBK Co (TSE:3121) is currently considered Fairly Valued. The stock's GF Value™ is 円219.07, compared to a current price of 円217.00 — trading 0.9% below its estimated fair value. The current EPS without NRI is 円-0.84. MBK Co's overall GF Score™ is 60/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For MBK Co (TSE:3121), the current EPS without NRI is 円-0.84 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MBK Co (TSE:3121) Overvalued in 2026?

Based on GuruFocus' analysis, MBK Co stock appears to be undervalued. The current stock price of 円217.00 is trading 0.9% below its estimated GF Value™ of 円219.07. GuruFocus considers MBK Co to be Fairly Valued.

Key valuation signals for TSE:3121:

  • EPS without NRI: 円-0.84
  • GF Value™: 円219.07 vs. price of 円217.00 (0.9% below fair value)
  • GF Score™: 60/100 with 9 warning signs

No single metric tells the full story. See the TSE:3121 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MBK Co Business Description

Address 3-3-1 Nishiazabu, Minato-ku, Osaka, JPN, 106-0031
MBK Co Ltd provides investment advice to business and domestic companies to invest in real estate, fund management and advisory services, and operates hotels and sports facilities. The company's division includes the Merchant Banking Business and Operation Business. The company generates the majority of its revenue from the Merchant Banking Business.
60GF Score

Get the complete analysis for TSE:3121

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円217.00
Price
円219.07
GF Value