Welcia Holdings Co (TSE:3141) Cyclically Adjusted Book per Share: 円924.02 (As of Aug. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3141 Welcia Holdings Co Ltd TSE:3141
69 GF Score
Price 円3,160.00
GF Value 円2,735.16
! 6 Warning Signs
View Full Analysis

What is Welcia Holdings Co Cyclically Adjusted Book per Share?

Welcia Holdings Co TSE:3141 -2.86% 69 Cyclically Adjusted Book per Share is 円924.02 as of Aug. 2025. GuruFocus rates TSE:3141 with a GF Score™ of 69/100 and a GF Value™ of 円2,735.16. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Welcia Holdings Co's adjusted book value per share for the three months ended in Aug. 2025 was 円1,259.235. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円924.02 for the trailing ten years ended in Aug. 2025.

During the past 12 months, Welcia Holdings Co's average Cyclically Adjusted Book Growth Rate was 11.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 14.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 13.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Welcia Holdings Co was 14.30% per year. The lowest was 13.20% per year. And the median was 14.05% per year.

As of today (2026-07-15), Welcia Holdings Co's current stock price is 円3160.00. Welcia Holdings Co's Cyclically Adjusted Book per Share for the quarter that ended in Aug. 2025 was 円924.02. Welcia Holdings Co's Cyclically Adjusted PB Ratio of today is 3.42.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Welcia Holdings Co was 10.22. The lowest was 2.24. And the median was 4.88.


Welcia Holdings Co  (TSE:3141) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Welcia Holdings Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=3160.00/924.02
=3.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Welcia Holdings Co was 10.22. The lowest was 2.24. And the median was 4.88.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Welcia Holdings Co Cyclically Adjusted Book per Share Related Terms


Welcia Holdings Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Welcia Holdings Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Welcia Holdings Co Cyclically Adjusted Book per Share Chart

Welcia Holdings Co Annual Data
Trend Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 518.85 590.48 683.43 774.51 876.53

Welcia Holdings Co Quarterly Data
Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 827.16 852.33 876.53 902.66 924.02

Welcia Holdings Co Cyclically Adjusted Book per Share Competitor Comparison

For the Pharmaceutical Retailers subindustry, Welcia Holdings Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Welcia Holdings Co Cyclically Adjusted PB Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Welcia Holdings Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Welcia Holdings Co's Cyclically Adjusted PB Ratio falls into.


TSE:3141
69GF Score
Welcia Holdings Co Ltd TSE:3141
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Welcia Holdings Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Welcia Holdings Co's adjusted Book Value per Share data for the three months ended in Aug. 2025 was:

Adj_Book= Book Value per Share /CPI of Aug. 2025 (Change)*Current CPI (Aug. 2025)
=1259.235/112.1000*112.1000
=1,259.235

Current CPI (Aug. 2025) = 112.1000.

Welcia Holdings Co Quarterly Data

Book Value per Share CPI Adj_Book
201511 481.840 98.100 550.604
201602 499.072 97.800 572.045
201605 507.719 98.200 579.586
201608 530.035 97.900 606.914
201611 538.332 98.600 612.039
201702 558.269 98.100 637.940
201705 571.825 98.600 650.117
201708 594.319 98.500 676.377
201711 603.469 99.100 682.632
201802 623.357 99.500 702.295
201805 633.597 99.300 715.269
201808 662.076 99.800 743.675
201811 667.408 100.000 748.164
201902 687.004 99.700 772.449
201905 703.157 100.000 788.239
201908 734.706 100.000 823.605
201911 743.399 100.500 829.204
202002 775.070 100.300 866.255
202005 793.934 100.100 889.111
202008 843.290 100.100 944.384
202011 828.955 99.500 933.928
202102 863.922 99.800 970.397
202105 876.655 99.400 988.662
202108 928.942 99.700 1,044.477
202111 938.215 100.100 1,050.688
202202 967.529 100.700 1,077.061
202205 986.972 101.800 1,086.833
202208 1,042.910 102.700 1,138.366
202211 1,049.742 103.900 1,132.590
202302 1,079.741 104.000 1,163.836
202305 1,050.514 105.100 1,120.482
202308 1,098.852 105.900 1,163.185
202311 1,119.320 106.900 1,173.768
202402 1,150.631 106.900 1,206.602
202405 1,148.630 108.100 1,191.132
202408 1,194.400 109.100 1,227.243
202411 1,192.491 110.000 1,215.257
202502 1,197.656 110.800 1,211.708
202505 1,211.183 111.800 1,214.433
202508 1,259.235 112.100 1,259.235

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円924.02 mean?
Welcia Holdings Co (TSE:3141) has a Cyclically Adjusted Book per Share of 円924.02 as of Aug. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Welcia Holdings Co and its competitors.
Is Welcia Holdings Co's Cyclically Adjusted Book per Share too high?
Welcia Holdings Co's current Cyclically Adjusted Book per Share is 円924.02. Overall, Welcia Holdings Co has a GF Score™ of 69/100, reflecting its overall financial health beyond just this single metric.
How does Welcia Holdings Co's Cyclically Adjusted Book per Share compare to competitors?
Welcia Holdings Co's Cyclically Adjusted Book per Share of 円924.02 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted Book per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Welcia Holdings Co and its competitors. Welcia Holdings Co's current Cyclically Adjusted Book per Share is 円924.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Welcia Holdings Co stock overvalued right now?
Welcia Holdings Co (TSE:3141) has a current Cyclically Adjusted Book per Share of 円924.02. The stock's GF Value™ is 円2,735.16, compared to a current price of 円3,160.00 — trading 15.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円924.02. Welcia Holdings Co's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Welcia Holdings Co (TSE:3141), the current Cyclically Adjusted Book per Share is 円924.02 as of Aug. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Welcia Holdings Co (TSE:3141) Overvalued in 2026?

Based on GuruFocus' analysis, Welcia Holdings Co stock appears to be overvalued. The current stock price of 円3,160.00 is trading 15.5% above its estimated GF Value™ of 円2,735.16.

Key valuation signals for TSE:3141:

  • Cyclically Adjusted Book per Share: 円924.02
  • GF Value™: 円2,735.16 vs. price of 円3,160.00 (15.5% above fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the TSE:3141 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Welcia Holdings Co Business Description

Address 2-2-15 Outside Kanda, Chiyoda-ku, Tokyo, JPN, 101-0021
Welcia Holdings Co Ltd operates drug retail stores that sell pharmaceuticals, health and beauty products, baby supplies, health supplements, sanitation items, groceries, and personal-care products. The company generates the bulk of its revenue through sales of over-the-counter drugs and food products. Welcia is involved in pharmaceutical dispensing, blood testing, and earthquake reconstruction assistance. The highest concentration of sales remains in the Kanto region of Japan. Welcia also provides nursing services through its long-term care enterprise.
69GF Score

Get the complete analysis for TSE:3141

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,160.00
Price
円2,735.16
GF Value