Welcia Holdings Co (TSE:3141) Cyclically Adjusted Revenue per Share: 円5,008.20 (As of Aug. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3141 Welcia Holdings Co Ltd TSE:3141
69 GF Score
Price 円3,160.00
GF Value 円2,735.16
! 6 Warning Signs
View Full Analysis

What is Welcia Holdings Co Cyclically Adjusted Revenue per Share?

Welcia Holdings Co TSE:3141 -2.86% 69 Cyclically Adjusted Revenue per Share is 円5,008.20 as of Aug. 2025. GuruFocus rates TSE:3141 with a GF Score™ of 69/100 and a GF Value™ of 円2,735.16. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Welcia Holdings Co's adjusted revenue per share for the three months ended in Aug. 2025 was 円1,656.620. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円5,008.20 for the trailing ten years ended in Aug. 2025.

During the past 12 months, Welcia Holdings Co's average Cyclically Adjusted Revenue Growth Rate was 11.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 12.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 11.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Welcia Holdings Co was 12.40% per year. The lowest was 9.80% per year. And the median was 11.25% per year.

As of today (2026-07-28), Welcia Holdings Co's current stock price is 円3160.00. Welcia Holdings Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Aug. 2025 was 円5,008.20. Welcia Holdings Co's Cyclically Adjusted PS Ratio of today is 0.63.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Welcia Holdings Co was 1.70. The lowest was 0.41. And the median was 0.83.


Welcia Holdings Co  (TSE:3141) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Welcia Holdings Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3160.00/5008.20
=0.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Welcia Holdings Co was 1.70. The lowest was 0.41. And the median was 0.83.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Welcia Holdings Co Cyclically Adjusted Revenue per Share Related Terms


Welcia Holdings Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Welcia Holdings Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Welcia Holdings Co Cyclically Adjusted Revenue per Share Chart

Welcia Holdings Co Annual Data
Trend Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,042.99 3,361.94 3,792.87 4,236.30 4,769.61

Welcia Holdings Co Quarterly Data
Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,505.84 4,638.41 4,769.61 4,903.64 5,008.20

Welcia Holdings Co Cyclically Adjusted Revenue per Share Competitor Comparison

For the Pharmaceutical Retailers subindustry, Welcia Holdings Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Welcia Holdings Co Cyclically Adjusted PS Ratio vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Welcia Holdings Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Welcia Holdings Co's Cyclically Adjusted PS Ratio falls into.


TSE:3141
69GF Score
Welcia Holdings Co Ltd TSE:3141
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Welcia Holdings Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Welcia Holdings Co's adjusted Revenue per Share data for the three months ended in Aug. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Aug. 2025 (Change)*Current CPI (Aug. 2025)
=1656.62/112.1000*112.1000
=1,656.620

Current CPI (Aug. 2025) = 112.1000.

Welcia Holdings Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201511 699.406 98.100 799.219
201602 727.968 97.800 834.409
201605 738.301 98.200 842.806
201608 755.641 97.900 865.244
201611 735.415 98.600 836.106
201702 762.895 98.100 871.769
201705 801.067 98.600 910.747
201708 833.271 98.500 948.322
201711 835.773 99.100 945.410
201802 866.721 99.500 976.477
201805 912.044 99.300 1,029.609
201808 946.187 99.800 1,062.801
201811 918.941 100.000 1,030.133
201902 958.642 99.700 1,077.871
201905 1,007.927 100.000 1,129.886
201908 1,038.866 100.000 1,164.569
201911 1,022.719 100.500 1,140.764
202002 1,086.036 100.300 1,213.805
202005 1,111.795 100.100 1,245.077
202008 1,167.330 100.100 1,307.270
202011 1,120.264 99.500 1,262.127
202102 1,148.936 99.800 1,290.538
202105 1,194.833 99.400 1,347.493
202108 1,244.652 99.700 1,399.453
202111 1,189.812 100.100 1,332.447
202202 1,291.501 100.700 1,437.709
202205 1,282.460 101.800 1,412.218
202208 1,411.331 102.700 1,540.508
202211 1,354.325 103.900 1,461.211
202302 1,425.005 104.000 1,535.991
202305 1,427.914 105.100 1,523.018
202308 1,516.121 105.900 1,604.884
202311 1,450.607 106.900 1,521.170
202402 1,485.241 106.900 1,557.488
202405 1,474.032 108.100 1,528.575
202408 1,572.754 109.100 1,616.001
202411 1,552.729 110.000 1,582.372
202502 1,607.324 110.800 1,626.182
202505 1,609.374 111.800 1,613.693
202508 1,656.620 112.100 1,656.620

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円5,008.20 mean?
Welcia Holdings Co (TSE:3141) has a Cyclically Adjusted Revenue per Share of 円5,008.20 as of Aug. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Welcia Holdings Co and its competitors.
Is Welcia Holdings Co's Cyclically Adjusted Revenue per Share too high?
Welcia Holdings Co's current Cyclically Adjusted Revenue per Share is 円5,008.20. Overall, Welcia Holdings Co has a GF Score™ of 69/100, reflecting its overall financial health beyond just this single metric.
How does Welcia Holdings Co's Cyclically Adjusted Revenue per Share compare to competitors?
Welcia Holdings Co's Cyclically Adjusted Revenue per Share of 円5,008.20 can be compared against companies in the Healthcare Providers & Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Healthcare Providers & Services company?
A good Cyclically Adjusted Revenue per Share depends on the Healthcare Providers & Services industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Welcia Holdings Co and its competitors. Welcia Holdings Co's current Cyclically Adjusted Revenue per Share is 円5,008.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Welcia Holdings Co stock overvalued right now?
Welcia Holdings Co (TSE:3141) has a current Cyclically Adjusted Revenue per Share of 円5,008.20. The stock's GF Value™ is 円2,735.16, compared to a current price of 円3,160.00 — trading 15.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円5,008.20. Welcia Holdings Co's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Welcia Holdings Co (TSE:3141), the current Cyclically Adjusted Revenue per Share is 円5,008.20 as of Aug. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Welcia Holdings Co (TSE:3141) Overvalued in 2026?

Based on GuruFocus' analysis, Welcia Holdings Co stock appears to be overvalued. The current stock price of 円3,160.00 is trading 15.5% above its estimated GF Value™ of 円2,735.16.

Key valuation signals for TSE:3141:

  • Cyclically Adjusted Revenue per Share: 円5,008.20
  • GF Value™: 円2,735.16 vs. price of 円3,160.00 (15.5% above fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the TSE:3141 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Welcia Holdings Co Business Description

Address 2-2-15 Outside Kanda, Chiyoda-ku, Tokyo, JPN, 101-0021
Welcia Holdings Co Ltd operates drug retail stores that sell pharmaceuticals, health and beauty products, baby supplies, health supplements, sanitation items, groceries, and personal-care products. The company generates the bulk of its revenue through sales of over-the-counter drugs and food products. Welcia is involved in pharmaceutical dispensing, blood testing, and earthquake reconstruction assistance. The highest concentration of sales remains in the Kanto region of Japan. Welcia also provides nursing services through its long-term care enterprise.
69GF Score

Get the complete analysis for TSE:3141

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,160.00
Price
円2,735.16
GF Value