Oisix (TSE:3182) Cyclically Adjusted Book per Share: 円590.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3182 Oisix Inc TSE:3182
90 GF Score
Price 円1,554.00
GF Value 円1,826.55
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Oisix Cyclically Adjusted Book per Share?

Oisix TSE:3182 -0.13% 90 Cyclically Adjusted Book per Share is 円590.22 as of Mar. 2026. GuruFocus rates TSE:3182 with a GF Score™ of 90/100 and a GF Value™ of 円1,826.55 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Oisix's adjusted book value per share for the three months ended in Mar. 2026 was 円787.666. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円590.22 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Oisix's average Cyclically Adjusted Book Growth Rate was 13.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 17.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Oisix was 17.30% per year. The lowest was 17.30% per year. And the median was 17.30% per year.

As of today (2026-07-21), Oisix's current stock price is 円1554.00. Oisix's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円590.22. Oisix's Cyclically Adjusted PB Ratio of today is 2.63.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Oisix was 7.65. The lowest was 2.23. And the median was 3.11.


Oisix  (TSE:3182) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Oisix's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1554.00/590.22
=2.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Oisix was 7.65. The lowest was 2.23. And the median was 3.11.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Oisix Cyclically Adjusted Book per Share Related Terms


Oisix Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Oisix's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Oisix Cyclically Adjusted Book per Share Chart

Oisix Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 365.66 434.71 518.75 590.22

Oisix Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 518.75 539.28 557.39 576.86 590.22

TSE:3182 vs AMZN, BABA, PDD: Cyclically Adjusted Book per Share Comparison

For the Internet Retail subindustry, Oisix's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Oisix Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Oisix's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Oisix's Cyclically Adjusted PB Ratio falls into.


TSE:3182
90GF Score
Oisix Inc TSE:3182
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Oisix Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Oisix's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=787.666/112.7000*112.7000
=787.666

Current CPI (Mar. 2026) = 112.7000.

Oisix Quarterly Data

Book Value per Share CPI Adj_Book
201606 170.456 98.100 195.825
201609 173.289 98.000 199.282
201612 183.537 98.400 210.210
201703 288.055 98.100 330.926
201706 288.405 98.500 329.982
201709 289.045 98.800 329.710
201712 296.905 99.400 336.632
201803 303.505 99.200 344.809
201806 318.638 99.200 362.001
201809 327.112 99.900 369.024
201812 375.765 99.700 424.761
201903 371.302 99.700 419.717
201906 378.262 99.800 427.156
201909 397.047 100.100 447.025
201912 405.632 100.500 454.873
202003 408.537 100.300 459.044
202006 519.979 99.900 586.603
202009 553.087 99.900 623.953
202012 590.157 99.300 669.796
202103 522.598 99.900 589.558
202106 563.032 99.500 637.726
202109 586.783 100.100 660.644
202112 618.169 100.100 695.980
202203 605.582 101.100 675.065
202206 627.250 101.800 694.411
202209 647.519 103.100 707.812
202212 681.903 104.100 738.237
202303 672.767 104.400 726.253
202306 697.221 105.200 746.928
202309 720.964 106.200 765.091
202312 767.766 106.800 810.180
202403 795.804 107.200 836.633
202406 795.985 108.200 829.090
202409 841.016 108.900 870.363
202412 867.216 110.700 882.884
202503 876.832 111.100 889.460
202506 894.308 111.700 902.314
202509 855.181 112.000 860.526
202512 782.915 113.000 780.836
202603 787.666 112.700 787.666

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円590.22 mean?
Oisix (TSE:3182) has a Cyclically Adjusted Book per Share of 円590.22 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Oisix and its competitors.
Is Oisix's Cyclically Adjusted Book per Share too high?
Oisix's current Cyclically Adjusted Book per Share is 円590.22. Overall, Oisix has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Oisix's Cyclically Adjusted Book per Share compare to AMZN and BABA?
Oisix's Cyclically Adjusted Book per Share of 円590.22 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Oisix and its competitors. Oisix's current Cyclically Adjusted Book per Share is 円590.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Oisix stock overvalued right now?
Based on GuruFocus' analysis, Oisix (TSE:3182) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,826.55, compared to a current price of 円1,554.00 — trading 14.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円590.22. Oisix's overall GF Score™ is 90/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Oisix (TSE:3182), the current Cyclically Adjusted Book per Share is 円590.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Oisix (TSE:3182) Overvalued in 2026?

Based on GuruFocus' analysis, Oisix stock appears to be undervalued. The current stock price of 円1,554.00 is trading 14.9% below its estimated GF Value™ of 円1,826.55. GuruFocus considers Oisix to be Modestly Undervalued.

Key valuation signals for TSE:3182:

  • Cyclically Adjusted Book per Share: 円590.22
  • GF Value™: 円1,826.55 vs. price of 円1,554.00 (14.9% below fair value)
  • GF Score™: 90/100 with 5 warning signs

No single metric tells the full story. See the TSE:3182 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Oisix Business Description

Address 1-11-2 Osaki, Shinagawa-ku, Osaki Farm Gate City Osaki East 5th Floor, Tokyo, JPN, 141-0032
Oisix ra daichi Inc is engaged in online and catalog sales of organic vegetables, specially cultivated agricultural products, additive-free processed foods, and other food products and ingredients.
90GF Score

Get the complete analysis for TSE:3182

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,554.00
Price
円1,826.55
GF Value