Oisix (TSE:3182) Cyclically Adjusted Revenue per Share: 円3,579.74 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3182 Oisix Inc TSE:3182
90 GF Score
Price 円1,615.00
GF Value 円1,826.36
Valuation Modestly Undervalued
! 5 Warning Signs
View Full Analysis

What is Oisix Cyclically Adjusted Revenue per Share?

Oisix TSE:3182 -1.82% 90 Cyclically Adjusted Revenue per Share is 円3,579.74 as of Mar. 2026. GuruFocus rates TSE:3182 with a GF Score™ of 90/100 and a GF Value™ of 円1,826.36 (Modestly Undervalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Oisix's adjusted revenue per share for the three months ended in Mar. 2026 was 円1,634.929. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,579.74 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Oisix's average Cyclically Adjusted Revenue Growth Rate was 23.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 26.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Oisix was 26.00% per year. The lowest was 26.00% per year. And the median was 26.00% per year.

As of today (2026-07-29), Oisix's current stock price is 円1615.00. Oisix's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円3,579.74. Oisix's Cyclically Adjusted PS Ratio of today is 0.45.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Oisix was 1.56. The lowest was 0.39. And the median was 0.57.


Oisix  (TSE:3182) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Oisix's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1615.00/3579.74
=0.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Oisix was 1.56. The lowest was 0.39. And the median was 0.57.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Oisix Cyclically Adjusted Revenue per Share Related Terms


Oisix Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Oisix's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Oisix Cyclically Adjusted Revenue per Share Chart

Oisix Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1,788.98 2,175.68 2,902.41 3,579.74

Oisix Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,902.41 3,088.57 3,264.43 3,448.59 3,579.74

TSE:3182 vs AMZN, BABA, PDD: Cyclically Adjusted Revenue per Share Comparison

For the Internet Retail subindustry, Oisix's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Oisix Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Oisix's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Oisix's Cyclically Adjusted PS Ratio falls into.


TSE:3182
90GF Score
Oisix Inc TSE:3182
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Oisix Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Oisix's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1634.929/112.7000*112.7000
=1,634.929

Current CPI (Mar. 2026) = 112.7000.

Oisix Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 219.146 98.100 251.761
201609 217.081 98.000 249.643
201612 259.997 98.400 297.781
201703 238.954 98.100 274.517
201706 293.090 98.500 335.343
201709 284.278 98.800 324.273
201712 338.685 99.400 384.002
201803 300.965 99.200 341.923
201806 498.124 99.200 565.913
201809 438.547 99.900 494.737
201812 506.976 99.700 573.081
201903 446.093 99.700 504.260
201906 480.715 99.800 542.852
201909 474.190 100.100 533.878
201912 577.267 100.500 647.343
202003 537.944 100.300 604.450
202006 614.837 99.900 693.615
202009 642.848 99.900 725.215
202012 715.517 99.300 812.072
202103 682.299 99.900 769.721
202106 763.722 99.500 865.040
202109 772.528 100.100 869.769
202112 854.388 100.100 961.933
202203 713.531 101.100 795.400
202206 763.386 101.800 845.124
202209 753.570 103.100 823.738
202212 876.005 104.100 948.374
202303 757.727 104.400 817.968
202306 800.591 105.200 857.667
202309 770.556 106.200 817.718
202312 881.285 106.800 929.970
202403 1,607.090 107.200 1,689.543
202406 1,760.400 108.200 1,833.614
202409 1,744.556 108.900 1,805.431
202412 1,915.802 110.700 1,950.415
202503 1,768.454 111.100 1,793.922
202506 1,914.759 111.700 1,931.901
202509 1,882.849 112.000 1,894.617
202512 1,808.766 113.000 1,803.964
202603 1,634.929 112.700 1,634.929

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,579.74 mean?
Oisix (TSE:3182) has a Cyclically Adjusted Revenue per Share of 円3,579.74 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Oisix and its competitors.
Is Oisix's Cyclically Adjusted Revenue per Share too high?
Oisix's current Cyclically Adjusted Revenue per Share is 円3,579.74. Overall, Oisix has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Oisix's Cyclically Adjusted Revenue per Share compare to AMZN and BABA?
Oisix's Cyclically Adjusted Revenue per Share of 円3,579.74 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Oisix and its competitors. Oisix's current Cyclically Adjusted Revenue per Share is 円3,579.74. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Oisix stock overvalued right now?
Based on GuruFocus' analysis, Oisix (TSE:3182) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,826.36, compared to a current price of 円1,615.00 — trading 11.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,579.74. Oisix's overall GF Score™ is 90/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Oisix (TSE:3182), the current Cyclically Adjusted Revenue per Share is 円3,579.74 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Oisix (TSE:3182) Overvalued in 2026?

Based on GuruFocus' analysis, Oisix stock appears to be undervalued. The current stock price of 円1,615.00 is trading 11.6% below its estimated GF Value™ of 円1,826.36. GuruFocus considers Oisix to be Modestly Undervalued.

Key valuation signals for TSE:3182:

  • Cyclically Adjusted Revenue per Share: 円3,579.74
  • GF Value™: 円1,826.36 vs. price of 円1,615.00 (11.6% below fair value)
  • GF Score™: 90/100 with 5 warning signs

No single metric tells the full story. See the TSE:3182 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Oisix Business Description

Address 1-11-2 Osaki, Shinagawa-ku, Osaki Farm Gate City Osaki East 5th Floor, Tokyo, JPN, 141-0032
Oisix ra daichi Inc is engaged in online and catalog sales of organic vegetables, specially cultivated agricultural products, additive-free processed foods, and other food products and ingredients.
90GF Score

Get the complete analysis for TSE:3182

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,615.00
Price
円1,826.36
GF Value