Toell Co (TSE:3361) Cyclically Adjusted Book per Share: 円937.25 (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3361 Toell Co Ltd TSE:3361
73 GF Score
Price 円884.00
GF Value 円844.65
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Toell Co Cyclically Adjusted Book per Share?

Toell Co TSE:3361 -0.67% 73 Cyclically Adjusted Book per Share is 円937.25 as of Jan. 2026. GuruFocus rates TSE:3361 with a GF Score™ of 73/100 and a GF Value™ of 円844.65 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Toell Co's adjusted book value per share for the three months ended in Jan. 2026 was 円1,134.837. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円937.25 for the trailing ten years ended in Jan. 2026.

During the past 12 months, Toell Co's average Cyclically Adjusted Book Growth Rate was 6.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 7.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Toell Co was 7.80% per year. The lowest was 5.40% per year. And the median was 6.60% per year.

As of today (2026-07-14), Toell Co's current stock price is 円884.00. Toell Co's Cyclically Adjusted Book per Share for the quarter that ended in Jan. 2026 was 円937.25. Toell Co's Cyclically Adjusted PB Ratio of today is 0.94.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Toell Co was 1.80. The lowest was 0.81. And the median was 1.11.


Toell Co  (TSE:3361) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Toell Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=884.00/937.25
=0.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Toell Co was 1.80. The lowest was 0.81. And the median was 1.11.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Toell Co Cyclically Adjusted Book per Share Related Terms


Toell Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Toell Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Toell Co Cyclically Adjusted Book per Share Chart

Toell Co Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 722.51 782.05 838.39 897.32 989.40

Toell Co Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 897.32 909.55 926.20 937.25 989.40

TSE:3361 vs ATO, NI, UGI: Cyclically Adjusted Book per Share Comparison

For the Utilities - Regulated Gas subindustry, Toell Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Toell Co Cyclically Adjusted PB Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Toell Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Toell Co's Cyclically Adjusted PB Ratio falls into.


TSE:3361
73GF Score
Toell Co Ltd TSE:3361
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Toell Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Toell Co's adjusted Book Value per Share data for the three months ended in Jan. 2026 was:

Adj_Book= Book Value per Share /CPI of Jan. 2026 (Change)*Current CPI (Jan. 2026)
=1134.837/112.9000*112.9000
=1,134.837

Current CPI (Jan. 2026) = 112.9000.

Toell Co Quarterly Data

Book Value per Share CPI Adj_Book
201601 650.014 97.700 751.142
201604 659.803 98.100 759.345
201607 652.707 97.900 752.713
201610 659.818 98.600 755.512
201701 668.892 98.200 769.021
201704 707.035 98.500 810.398
201707 711.515 98.300 817.193
201710 713.369 98.800 815.176
201801 729.057 99.500 827.242
201804 750.761 99.100 855.307
201807 744.562 99.200 847.390
201810 748.730 100.200 843.629
201901 762.646 99.700 863.618
201904 789.843 100.000 891.733
201907 777.516 99.800 879.575
201910 785.900 100.400 883.746
202001 799.816 100.500 898.500
202004 817.564 100.200 921.187
202007 808.519 100.000 912.818
202010 816.791 99.800 924.005
202101 835.498 99.800 945.168
202104 868.399 99.100 989.326
202107 872.632 99.700 988.166
202110 885.381 99.900 1,000.596
202201 901.745 100.300 1,015.025
202204 888.935 101.500 988.776
202207 889.770 102.300 981.965
202210 910.449 103.700 991.222
202301 926.333 104.700 998.882
202304 953.948 105.100 1,024.745
202307 957.196 105.700 1,022.398
202310 978.297 107.100 1,031.277
202401 1,004.132 106.900 1,060.491
202404 1,053.048 107.700 1,103.892
202407 1,015.339 108.600 1,055.541
202410 1,046.628 109.500 1,079.126
202504 1,089.956 111.500 1,103.642
202507 1,086.370 111.900 1,096.078
202510 1,098.706 112.800 1,099.680
202601 1,134.837 112.900 1,134.837

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円937.25 mean?
Toell Co (TSE:3361) has a Cyclically Adjusted Book per Share of 円937.25 as of Jan. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Toell Co and its competitors.
Is Toell Co's Cyclically Adjusted Book per Share too high?
Toell Co's current Cyclically Adjusted Book per Share is 円937.25. Overall, Toell Co has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Toell Co's Cyclically Adjusted Book per Share compare to ATO and NI?
Toell Co's Cyclically Adjusted Book per Share of 円937.25 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Toell Co and its competitors. Toell Co's current Cyclically Adjusted Book per Share is 円937.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Toell Co stock overvalued right now?
Based on GuruFocus' analysis, Toell Co (TSE:3361) is currently considered Fairly Valued. The stock's GF Value™ is 円844.65, compared to a current price of 円884.00 — trading 4.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円937.25. Toell Co's overall GF Score™ is 73/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Toell Co (TSE:3361), the current Cyclically Adjusted Book per Share is 円937.25 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Toell Co (TSE:3361) Overvalued in 2026?

Based on GuruFocus' analysis, Toell Co stock appears to be overvalued. The current stock price of 円884.00 is trading 4.7% above its estimated GF Value™ of 円844.65. GuruFocus considers Toell Co to be Fairly Valued.

Key valuation signals for TSE:3361:

  • Cyclically Adjusted Book per Share: 円937.25
  • GF Value™: 円844.65 vs. price of 円884.00 (4.7% above fair value)
  • GF Score™: 73/100 with 4 warning signs

No single metric tells the full story. See the TSE:3361 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Toell Co Business Description

Address 1-5-21 Takada-Nishi, Kohoku-ku, Yokohama, JPN, 223-8510
Toell Co Ltd produces, wholesales and retails liquefied petroleum gas for households and enterprises. The company also operates home services such as maintenance and plumbing repair services. Its operating divisions include Gas business, Water business, Energy Telecommunications, and Foreign operation.
73GF Score

Get the complete analysis for TSE:3361

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円884.00
Price
円844.65
GF Value