Toell Co (TSE:3361) Cyclically Adjusted Revenue per Share: 円1,362.03 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3361 Toell Co Ltd TSE:3361
74 GF Score
Price 円876.00
GF Value 円845.31
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Toell Co Cyclically Adjusted Revenue per Share?

Toell Co TSE:3361 -0.79% 74 Cyclically Adjusted Revenue per Share is 円1,362.03 as of Apr. 2026. GuruFocus rates TSE:3361 with a GF Score™ of 74/100 and a GF Value™ of 円845.31 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Toell Co's adjusted revenue per share for the three months ended in Apr. 2026 was 円417.678. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,362.03 for the trailing ten years ended in Apr. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Toell Co was 2.50% per year. The lowest was 0.10% per year. And the median was 1.50% per year.

As of today (2026-08-02), Toell Co's current stock price is 円876.00. Toell Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Apr. 2026 was 円1,362.03. Toell Co's Cyclically Adjusted PS Ratio of today is 0.64.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Toell Co was 0.89. The lowest was 0.42. And the median was 0.63.


Toell Co  (TSE:3361) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Toell Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=876.00/1362.03
=0.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Toell Co was 0.89. The lowest was 0.42. And the median was 0.63.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Toell Co Cyclically Adjusted Revenue per Share Related Terms


Toell Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Toell Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Toell Co Cyclically Adjusted Revenue per Share Chart

Toell Co Annual Data
Trend Apr17 Apr18 Apr19 Apr20 Apr21 Apr22 Apr23 Apr24 Apr25 Apr26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,232.99 1,278.63 1,296.40 0.00 1,362.03

Toell Co Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 1,329.78 1,338.26 1,352.88 1,362.03

TSE:3361 vs ATO, NI, UGI: Cyclically Adjusted Revenue per Share Comparison

For the Utilities - Regulated Gas subindustry, Toell Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Toell Co Cyclically Adjusted PS Ratio vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Toell Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Toell Co's Cyclically Adjusted PS Ratio falls into.


TSE:3361
74GF Score
Toell Co Ltd TSE:3361
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Toell Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Toell Co's adjusted Revenue per Share data for the three months ended in Apr. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=417.678/113.0000*113.0000
=417.678

Current CPI (Apr. 2026) = 113.0000.

Toell Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201604 310.300 98.100 357.430
201607 247.380 97.900 285.536
201610 220.993 98.600 253.268
201701 289.660 98.200 333.315
201704 327.566 98.500 375.786
201707 260.383 98.300 299.321
201710 241.877 98.800 276.641
201801 332.196 99.500 377.268
201804 333.246 99.100 379.988
201807 276.683 99.200 315.173
201810 262.878 100.200 296.459
201901 324.508 99.700 367.797
201904 331.720 100.000 374.844
201907 276.019 99.800 312.527
201910 246.172 100.400 277.066
202001 321.476 100.500 361.461
202004 317.862 100.200 358.467
202007 250.511 100.000 283.077
202010 239.128 99.800 270.756
202101 310.693 99.800 351.787
202104 329.530 99.100 375.751
202107 269.075 99.700 304.970
202110 264.170 99.900 298.811
202201 367.939 100.300 414.527
202204 375.224 101.500 417.737
202207 324.123 102.300 358.024
202210 297.031 103.700 323.669
202301 384.721 104.700 415.219
202304 369.379 105.100 397.144
202307 290.180 105.700 310.221
202310 273.835 107.100 288.920
202401 379.725 106.900 401.393
202404 391.745 107.700 411.023
202407 302.970 108.600 315.245
202410 285.784 109.500 294.919
202504 0.000 111.500 0.000
202507 323.810 111.900 326.993
202510 293.150 112.800 293.670
202601 405.526 112.900 405.885
202604 417.678 113.000 417.678

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,362.03 mean?
Toell Co (TSE:3361) has a Cyclically Adjusted Revenue per Share of 円1,362.03 as of Apr. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Toell Co and its competitors.
Is Toell Co's Cyclically Adjusted Revenue per Share too high?
Toell Co's current Cyclically Adjusted Revenue per Share is 円1,362.03. Overall, Toell Co has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Toell Co's Cyclically Adjusted Revenue per Share compare to ATO and NI?
Toell Co's Cyclically Adjusted Revenue per Share of 円1,362.03 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Regulated company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Toell Co and its competitors. Toell Co's current Cyclically Adjusted Revenue per Share is 円1,362.03. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Toell Co stock overvalued right now?
Based on GuruFocus' analysis, Toell Co (TSE:3361) is currently considered Fairly Valued. The stock's GF Value™ is 円845.31, compared to a current price of 円876.00 — trading 3.6% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,362.03. Toell Co's overall GF Score™ is 74/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Toell Co (TSE:3361), the current Cyclically Adjusted Revenue per Share is 円1,362.03 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Toell Co (TSE:3361) Overvalued in 2026?

Based on GuruFocus' analysis, Toell Co stock appears to be overvalued. The current stock price of 円876.00 is trading 3.6% above its estimated GF Value™ of 円845.31. GuruFocus considers Toell Co to be Fairly Valued.

Key valuation signals for TSE:3361:

  • Cyclically Adjusted Revenue per Share: 円1,362.03
  • GF Value™: 円845.31 vs. price of 円876.00 (3.6% above fair value)
  • GF Score™: 74/100 with 4 warning signs

No single metric tells the full story. See the TSE:3361 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Toell Co Business Description

Address 1-5-21 Takada-Nishi, Kohoku-ku, Yokohama, JPN, 223-8510
Toell Co Ltd produces, wholesales and retails liquefied petroleum gas for households and enterprises. The company also operates home services such as maintenance and plumbing repair services. Its operating divisions include Gas business, Water business, Energy Telecommunications, and Foreign operation.
74GF Score

Get the complete analysis for TSE:3361

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円876.00
Price
円845.31
GF Value