Tokyo Base Co (TSE:3415) Cyclically Adjusted Book per Share: 円110.15 (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3415 Tokyo Base Co Ltd TSE:3415
85 GF Score
Price 円402.00
GF Value 円425.54
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Tokyo Base Co Cyclically Adjusted Book per Share?

Tokyo Base Co TSE:3415 -1.23% 85 Cyclically Adjusted Book per Share is 円110.15 as of Jan. 2026. GuruFocus rates TSE:3415 with a GF Score™ of 85/100 and a GF Value™ of 円425.54 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Tokyo Base Co's adjusted book value per share for the three months ended in Jan. 2026 was 円144.186. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円110.15 for the trailing ten years ended in Jan. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-16), Tokyo Base Co's current stock price is 円402.00. Tokyo Base Co's Cyclically Adjusted Book per Share for the quarter that ended in Jan. 2026 was 円110.15. Tokyo Base Co's Cyclically Adjusted PB Ratio of today is 3.65.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Tokyo Base Co was 5.29. The lowest was 2.55. And the median was 3.97.


Tokyo Base Co  (TSE:3415) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Tokyo Base Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=402.00/110.15
=3.65

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of Tokyo Base Co was 5.29. The lowest was 2.55. And the median was 3.97.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Tokyo Base Co Cyclically Adjusted Book per Share Related Terms


Tokyo Base Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Tokyo Base Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tokyo Base Co Cyclically Adjusted Book per Share Chart

Tokyo Base Co Annual Data
Trend Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Jan23 Jan24 Jan25 Jan26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 110.15

Tokyo Base Co Quarterly Data
Feb21 May21 Aug21 Nov21 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 102.85 105.77 107.20 110.15 0.00

TSE:3415 vs TJX, ROST, BURL: Cyclically Adjusted Book per Share Comparison

For the Apparel Retail subindustry, Tokyo Base Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tokyo Base Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Tokyo Base Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Tokyo Base Co's Cyclically Adjusted PB Ratio falls into.


TSE:3415
85GF Score
Tokyo Base Co Ltd TSE:3415
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tokyo Base Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tokyo Base Co's adjusted Book Value per Share data for the three months ended in Jan. 2026 was:

Adj_Book= Book Value per Share /CPI of Jan. 2026 (Change)*Current CPI (Jan. 2026)
=144.186/112.9000*112.9000
=144.186

Current CPI (Jan. 2026) = 112.9000.

Tokyo Base Co Quarterly Data

Book Value per Share CPI Adj_Book
201511 40.740 98.100 46.886
201602 45.451 97.800 52.468
201605 49.150 98.200 56.507
201608 51.394 97.900 59.268
201611 58.616 98.600 67.117
201702 66.419 98.100 76.439
201705 73.957 98.600 84.683
201708 78.612 98.500 90.105
201711 87.108 99.100 99.238
201802 86.770 99.500 98.456
201805 92.454 99.300 105.116
201808 94.485 99.800 106.887
201811 101.942 100.000 115.093
201902 107.931 99.700 122.221
201905 112.247 100.000 126.727
201908 114.299 100.000 129.044
201911 120.449 100.500 135.310
202002 123.706 100.300 139.246
202005 120.649 100.100 136.077
202008 117.313 100.100 132.314
202011 75.644 99.500 85.831
202102 75.668 99.800 85.600
202105 87.985 99.400 99.935
202108 115.572 99.700 130.873
202111 125.173 100.100 141.179
202204 130.051 101.500 144.658
202207 127.985 102.300 141.246
202210 113.432 103.700 123.495
202301 117.001 104.700 126.164
202304 114.339 105.100 122.825
202307 117.353 105.700 125.347
202310 112.061 107.100 118.130
202401 120.386 106.900 127.143
202404 103.597 107.700 108.599
202407 103.521 108.600 107.620
202501 117.542 111.200 119.339
202504 115.718 111.500 117.171
202507 126.487 111.900 127.617
202510 129.703 112.800 129.818
202601 144.186 112.900 144.186

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円110.15 mean?
Tokyo Base Co (TSE:3415) has a Cyclically Adjusted Book per Share of 円110.15 as of Jan. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Tokyo Base Co and its competitors.
Is Tokyo Base Co's Cyclically Adjusted Book per Share too high?
Tokyo Base Co's current Cyclically Adjusted Book per Share is 円110.15. Overall, Tokyo Base Co has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tokyo Base Co's Cyclically Adjusted Book per Share compare to TJX and ROST?
Tokyo Base Co's Cyclically Adjusted Book per Share of 円110.15 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Tokyo Base Co and its competitors. Tokyo Base Co's current Cyclically Adjusted Book per Share is 円110.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tokyo Base Co stock overvalued right now?
Based on GuruFocus' analysis, Tokyo Base Co (TSE:3415) is currently considered Fairly Valued. The stock's GF Value™ is 円425.54, compared to a current price of 円402.00 — trading 5.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円110.15. Tokyo Base Co's overall GF Score™ is 85/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Tokyo Base Co (TSE:3415), the current Cyclically Adjusted Book per Share is 円110.15 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tokyo Base Co (TSE:3415) Overvalued in 2026?

Based on GuruFocus' analysis, Tokyo Base Co stock appears to be undervalued. The current stock price of 円402.00 is trading 5.5% below its estimated GF Value™ of 円425.54. GuruFocus considers Tokyo Base Co to be Fairly Valued.

Key valuation signals for TSE:3415:

  • Cyclically Adjusted Book per Share: 円110.15
  • GF Value™: 円425.54 vs. price of 円402.00 (5.5% below fair value)
  • GF Score™: 85/100 with 2 warning signs

No single metric tells the full story. See the TSE:3415 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tokyo Base Co Business Description

Address 3-11-13 Minami-Aoyama, Minato-ku, Tokyo, JPN, 150-0002
Tokyo Base Co Ltd is engaged in the retail sale of apparel goods for men and women. The company operates its stores under the STUDIOUS, UNITED TOKYO, CITY, and PUBLIC TOKYO brand names. The company products include tops, bottoms, shoes, bags, accessories and other goods.
85GF Score

Get the complete analysis for TSE:3415

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円402.00
Price
円425.54
GF Value