Tokyo Base Co (TSE:3415) Enterprise Value: 円19,430 Mil (As of Jul. 16, 2026) ***

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3415 Tokyo Base Co Ltd TSE:3415
85 GF Score
Price 円402.00
GF Value 円425.54
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Tokyo Base Co Enterprise Value?

Tokyo Base Co TSE:3415 -1.23% 85 Enterprise Value is 円19,430 Mil as of Jul. 16, 2026. GuruFocus rates TSE:3415 with a GF Score™ of 85/100 and a GF Value™ of 円425.54 (Fairly Valued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Tokyo Base Co's Enterprise Value is 円19,430 Mil. Tokyo Base Co's EBIT for the trailing twelve months (TTM) ended in Jan. 2026 was 円903 Mil. Therefore, Tokyo Base Co's EV-to-EBIT ratio for today is 21.51.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Tokyo Base Co's Enterprise Value is 円19,430 Mil. Tokyo Base Co's EBITDA for the trailing twelve months (TTM) ended in Jan. 2026 was 円1,138 Mil. Therefore, Tokyo Base Co's EV-to-EBITDA ratio for today is 17.07.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Tokyo Base Co's Enterprise Value is 円19,430 Mil. Tokyo Base Co's Revenue for the trailing twelve months (TTM) ended in Jan. 2026 was 円11,486 Mil. Therefore, Tokyo Base Co's EV-to-Revenue ratio for today is 1.69.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Tokyo Base Co's Enterprise Value is 円19,430 Mil. Tokyo Base Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jan. 2026 was 円0 Mil. Therefore, Tokyo Base Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Tokyo Base Co's Enterprise Value is 円19,430 Mil. Tokyo Base Co's Free Cash Flow for the trailing twelve months (TTM) ended in Jan. 2026 was 円0 Mil. Therefore, Tokyo Base Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Tokyo Base Co  (TSE:3415) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Tokyo Base Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=19429.517/903.145
=21.51

Tokyo Base Co's current Enterprise Value is 円19,430 Mil.
Tokyo Base Co's EBIT for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円903 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Tokyo Base Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=19429.517/1138.254
=17.07

Tokyo Base Co's current Enterprise Value is 円19,430 Mil.
Tokyo Base Co's EBITDA for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,138 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Tokyo Base Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=19429.517/11486.33
=1.69

Tokyo Base Co's current Enterprise Value is 円19,430 Mil.
Tokyo Base Co's Revenue for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円11,486 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Tokyo Base Co's EV-to-OCF for today is:


Tokyo Base Co's current Enterprise Value is 円19,430 Mil.
Tokyo Base Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Tokyo Base Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=19429.517/0
=

Tokyo Base Co's current Enterprise Value is 円19,430 Mil.
Tokyo Base Co's Free Cash Flow for the trailing twelve months (TTM) ended in Jan. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Tokyo Base Co Enterprise Value Related Terms


Tokyo Base Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Tokyo Base Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tokyo Base Co Enterprise Value Chart

Tokyo Base Co Annual Data
Trend Feb16 Feb17 Feb18 Feb19 Feb20 Feb21 Jan23 Jan24 Jan25 Jan26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 29,972.42 19,580.77 15,220.01 14,141.03 19,682.01

Tokyo Base Co Quarterly Data
Feb21 May21 Aug21 Nov21 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12,597.11 23,351.12 22,590.95 19,682.01 20,583.88

TSE:3415 vs TJX, ROST, BURL: Enterprise Value Comparison

For the Apparel Retail subindustry, Tokyo Base Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tokyo Base Co Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Tokyo Base Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Tokyo Base Co's Enterprise Value falls into.


TSE:3415
85GF Score
Tokyo Base Co Ltd TSE:3415
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tokyo Base Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Tokyo Base Co's Enterprise Value for the fiscal year that ended in Jan. 2026 is calculated as

Tokyo Base Co's Enterprise Value for the quarter that ended in Jan. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円19,430 Mil mean?
Tokyo Base Co (TSE:3415) has a Enterprise Value of 円19,430 Mil as of Jul. 16, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Tokyo Base Co and its competitors.
Is Tokyo Base Co's Enterprise Value too high?
Tokyo Base Co's current Enterprise Value is 円19,430 Mil. Overall, Tokyo Base Co has a GF Score™ of 85/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tokyo Base Co's Enterprise Value compare to TJX and ROST?
Tokyo Base Co's Enterprise Value of 円19,430 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Tokyo Base Co and its competitors. Tokyo Base Co's current Enterprise Value is 円19,430 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tokyo Base Co stock overvalued right now?
Based on GuruFocus' analysis, Tokyo Base Co (TSE:3415) is currently considered Fairly Valued. The stock's GF Value™ is 円425.54, compared to a current price of 円402.00 — trading 5.5% below its estimated fair value. The current Enterprise Value is 円19,430 Mil. Tokyo Base Co's overall GF Score™ is 85/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Tokyo Base Co (TSE:3415), the current Enterprise Value is 円19,430 Mil as of Jul. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tokyo Base Co (TSE:3415) Overvalued in 2026?

Based on GuruFocus' analysis, Tokyo Base Co stock appears to be undervalued. The current stock price of 円402.00 is trading 5.5% below its estimated GF Value™ of 円425.54. GuruFocus considers Tokyo Base Co to be Fairly Valued.

Key valuation signals for TSE:3415:

  • Enterprise Value: 円19,430 Mil
  • GF Value™: 円425.54 vs. price of 円402.00 (5.5% below fair value)
  • GF Score™: 85/100 with 2 warning signs

No single metric tells the full story. See the TSE:3415 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tokyo Base Co Business Description

Address 3-11-13 Minami-Aoyama, Minato-ku, Tokyo, JPN, 150-0002
Tokyo Base Co Ltd is engaged in the retail sale of apparel goods for men and women. The company operates its stores under the STUDIOUS, UNITED TOKYO, CITY, and PUBLIC TOKYO brand names. The company products include tops, bottoms, shoes, bags, accessories and other goods.
85GF Score

Get the complete analysis for TSE:3415

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円402.00
Price
円425.54
GF Value