GMO Pepabo (TSE:3633) Cyclically Adjusted Book per Share: 円391.08 (As of Dec. 2025)


TSE:3633 GMO Pepabo Inc TSE:3633
62 GF Score
Price 円1,712.00
GF Value 円1,505.69
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is GMO Pepabo Cyclically Adjusted Book per Share?

GMO Pepabo TSE:3633 -0.12% 62 Cyclically Adjusted Book per Share is 円391.08 as of Dec. 2025. GuruFocus rates TSE:3633 with a GF Score™ of 62/100 and a GF Value™ of 円1,505.69 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

GMO Pepabo's adjusted book value per share for the three months ended in Dec. 2025 was 円542.480. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円391.08 for the trailing ten years ended in Dec. 2025.

During the past 12 months, GMO Pepabo's average Cyclically Adjusted Book Growth Rate was 3.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.30% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of GMO Pepabo was 8.00% per year. The lowest was 3.30% per year. And the median was 6.80% per year.

As of today (2026-07-08), GMO Pepabo's current stock price is 円1712.00. GMO Pepabo's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円391.08. GMO Pepabo's Cyclically Adjusted PB Ratio of today is 4.38.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of GMO Pepabo was 29.26. The lowest was 3.20. And the median was 5.81.


GMO Pepabo  (TSE:3633) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

GMO Pepabo's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1712.00/391.08
=4.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of GMO Pepabo was 29.26. The lowest was 3.20. And the median was 5.81.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


GMO Pepabo Cyclically Adjusted Book per Share Related Terms


GMO Pepabo Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for GMO Pepabo's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GMO Pepabo Cyclically Adjusted Book per Share Chart

GMO Pepabo Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 322.60 354.77 363.77 377.61 391.08

GMO Pepabo Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 377.61 378.76 382.43 391.08 0.00

TSE:3633 vs MSFT, ORCL, PLTR: Cyclically Adjusted Book per Share Comparison

For the Software - Infrastructure subindustry, GMO Pepabo's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GMO Pepabo Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, GMO Pepabo's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where GMO Pepabo's Cyclically Adjusted PB Ratio falls into.


TSE:3633
62GF Score
GMO Pepabo Inc TSE:3633
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GMO Pepabo Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GMO Pepabo's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=542.48/113.0000*113.0000
=542.480

Current CPI (Dec. 2025) = 113.0000.

GMO Pepabo Quarterly Data

Book Value per Share CPI Adj_Book
201509 285.023 98.500 326.981
201512 192.170 98.100 221.358
201603 171.700 97.900 198.183
201606 181.403 98.100 208.956
201609 203.811 98.000 235.007
201612 224.700 98.400 258.040
201703 230.530 98.100 265.544
201706 225.456 98.500 258.645
201709 247.417 98.800 282.977
201712 232.165 99.400 263.930
201803 244.679 99.200 278.717
201806 271.986 99.200 309.823
201809 311.202 99.900 352.010
201812 323.516 99.700 366.673
201903 272.203 99.700 308.515
201906 300.229 99.800 339.939
201909 328.679 100.100 371.036
201912 339.515 100.500 381.743
202003 296.018 100.300 333.500
202006 348.391 99.900 394.076
202009 396.793 99.900 448.825
202012 482.168 99.300 548.691
202103 449.677 99.900 508.644
202106 493.448 99.500 560.398
202109 527.606 100.100 595.599
202112 552.119 100.100 623.271
202203 489.776 101.100 547.425
202206 467.545 101.800 518.984
202209 497.013 103.100 544.738
202212 509.579 104.100 553.145
202303 464.295 104.400 502.542
202306 288.430 105.200 309.815
202309 324.127 106.200 344.881
202312 343.219 106.800 363.144
202403 368.260 107.200 388.185
202406 398.304 108.200 415.974
202412 452.745 110.700 462.152
202503 439.377 111.100 446.891
202506 456.480 111.700 461.793
202512 542.480 113.000 542.480

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円391.08 mean?
GMO Pepabo (TSE:3633) has a Cyclically Adjusted Book per Share of 円391.08 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on GMO Pepabo and its competitors.
Is GMO Pepabo's Cyclically Adjusted Book per Share too high?
GMO Pepabo's current Cyclically Adjusted Book per Share is 円391.08. Overall, GMO Pepabo has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does GMO Pepabo's Cyclically Adjusted Book per Share compare to MSFT and ORCL?
GMO Pepabo's Cyclically Adjusted Book per Share of 円391.08 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on GMO Pepabo and its competitors. GMO Pepabo's current Cyclically Adjusted Book per Share is 円391.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GMO Pepabo stock overvalued right now?
Based on GuruFocus' analysis, GMO Pepabo (TSE:3633) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,505.69, compared to a current price of 円1,712.00 — trading 13.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円391.08. GMO Pepabo's overall GF Score™ is 62/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For GMO Pepabo (TSE:3633), the current Cyclically Adjusted Book per Share is 円391.08 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GMO Pepabo (TSE:3633) Overvalued in 2026?

Based on GuruFocus' analysis, GMO Pepabo stock appears to be overvalued. The current stock price of 円1,712.00 is trading 13.7% above its estimated GF Value™ of 円1,505.69. GuruFocus considers GMO Pepabo to be Modestly Overvalued.

Key valuation signals for TSE:3633:

  • Cyclically Adjusted Book per Share: 円391.08
  • GF Value™: 円1,505.69 vs. price of 円1,712.00 (13.7% above fair value)
  • GF Score™: 62/100 with 2 warning signs

No single metric tells the full story. See the TSE:3633 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GMO Pepabo Business Description

Address Cerulean Tower, 26-1 Sakuragaokacho, Shibuya ku, Tokyo, JPN, 150-8512
GMO Pepabo Inc is engaged in providing internet services. The services offered by the company include hosting, EC support, handmade, and community.
62GF Score

Get the complete analysis for TSE:3633

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,712.00
Price
円1,505.69
GF Value