Medical Net (TSE:3645) Cyclically Adjusted Book per Share: 円180.09 (As of Nov. 2025)


TSE:3645 Medical Net Inc TSE:3645
57 GF Score
Price 円255.00
GF Value 円578.71
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Medical Net Cyclically Adjusted Book per Share?

Medical Net TSE:3645 +3.24% 57 Cyclically Adjusted Book per Share is 円180.09 as of Nov. 2025. GuruFocus rates TSE:3645 with a GF Score™ of 57/100 and a GF Value™ of 円578.71 (Possible Value Trap). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Medical Net's adjusted book value per share for the three months ended in Nov. 2025 was 円210.727. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円180.09 for the trailing ten years ended in Nov. 2025.

During the past 12 months, Medical Net's average Cyclically Adjusted Book Growth Rate was 9.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 8.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Medical Net was 9.00% per year. The lowest was 6.80% per year. And the median was 8.70% per year.

As of today (2026-07-09), Medical Net's current stock price is 円255.00. Medical Net's Cyclically Adjusted Book per Share for the quarter that ended in Nov. 2025 was 円180.09. Medical Net's Cyclically Adjusted PB Ratio of today is 1.42.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Medical Net was 6.15. The lowest was 1.21. And the median was 2.40.


Medical Net  (TSE:3645) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Medical Net's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=255.00/180.09
=1.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Medical Net was 6.15. The lowest was 1.21. And the median was 2.40.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Medical Net Cyclically Adjusted Book per Share Related Terms


Medical Net Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Medical Net's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Medical Net Cyclically Adjusted Book per Share Chart

Medical Net Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 127.40 137.13 151.13 165.00 175.91

Medical Net Quarterly Data
Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 Feb25 May25 Nov25 Feb26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 169.93 172.70 175.91 180.09 0.00

TSE:3645 vs GOOGL, META, SPOT: Cyclically Adjusted Book per Share Comparison

For the Internet Content & Information subindustry, Medical Net's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Medical Net Cyclically Adjusted PB Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Medical Net's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Medical Net's Cyclically Adjusted PB Ratio falls into.


TSE:3645
57GF Score
Medical Net Inc TSE:3645
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Medical Net Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Medical Net's adjusted Book Value per Share data for the three months ended in Nov. 2025 was:

Adj_Book= Book Value per Share /CPI of Nov. 2025 (Change)*Current CPI (Nov. 2025)
=210.727/113.2000*113.2000
=210.727

Current CPI (Nov. 2025) = 113.2000.

Medical Net Quarterly Data

Book Value per Share CPI Adj_Book
201508 115.146 98.400 132.465
201511 117.851 98.100 135.991
201602 121.835 97.800 141.020
201605 132.607 98.200 152.863
201608 135.292 97.900 156.436
201611 139.222 98.600 159.837
201702 141.888 98.100 163.728
201705 138.789 98.600 159.340
201708 141.183 98.500 162.253
201711 144.258 99.100 164.783
201802 146.664 99.500 166.858
201805 143.509 99.300 163.597
201808 142.094 99.800 161.173
201811 145.411 100.000 164.605
201902 146.115 99.700 165.900
201905 151.826 100.000 171.867
201908 128.994 100.000 146.021
201911 124.627 100.500 140.376
202002 131.203 100.300 148.078
202005 123.313 100.100 139.451
202008 126.274 100.100 142.799
202011 145.694 99.500 165.754
202102 154.182 99.800 174.884
202105 144.218 99.400 164.240
202108 157.110 99.700 178.384
202111 180.838 100.100 204.504
202202 191.253 100.700 214.993
202205 193.189 101.800 214.823
202208 196.662 102.700 216.769
202211 218.959 103.900 238.558
202302 219.330 104.000 238.732
202305 211.942 105.100 228.276
202308 212.040 105.900 226.657
202311 222.459 106.900 235.569
202402 214.942 106.900 227.609
202405 210.859 108.100 220.807
202411 205.484 110.000 211.462
202502 188.480 110.800 192.563
202505 196.497 111.800 198.958
202511 210.727 113.200 210.727

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円180.09 mean?
Medical Net (TSE:3645) has a Cyclically Adjusted Book per Share of 円180.09 as of Nov. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Medical Net and its competitors.
Is Medical Net's Cyclically Adjusted Book per Share too high?
Medical Net's current Cyclically Adjusted Book per Share is 円180.09. Overall, Medical Net has a GF Score™ of 57/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Medical Net's Cyclically Adjusted Book per Share compare to GOOGL and META?
Medical Net's Cyclically Adjusted Book per Share of 円180.09 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Interactive Media company?
A good Cyclically Adjusted Book per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Medical Net and its competitors. Medical Net's current Cyclically Adjusted Book per Share is 円180.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Medical Net stock overvalued right now?
Based on GuruFocus' analysis, Medical Net (TSE:3645) is currently considered Possible Value Trap. The stock's GF Value™ is 円578.71, compared to a current price of 円255.00 — trading 55.9% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円180.09. Medical Net's overall GF Score™ is 57/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Medical Net (TSE:3645), the current Cyclically Adjusted Book per Share is 円180.09 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Medical Net (TSE:3645) Overvalued in 2026?

Based on GuruFocus' analysis, Medical Net stock appears to be undervalued. The current stock price of 円255.00 is trading 55.9% below its estimated GF Value™ of 円578.71. GuruFocus considers Medical Net to be Possible Value Trap.

Key valuation signals for TSE:3645:

  • Cyclically Adjusted Book per Share: 円180.09
  • GF Value™: 円578.71 vs. price of 円255.00 (55.9% below fair value)
  • GF Score™: 57/100 with 7 warning signs

No single metric tells the full story. See the TSE:3645 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Medical Net Business Description

Address 1-34-14 Hatagaya, 3rd Floor, Takara Building, Shibuya-ku, Tokyo, JPN, 151-0072
Medical Net Inc operates as a service-based holding company engaged in various healthcare-related businesses. It manages four main reporting segments: Media Platform, Medical Institution Management Support, Medical BtoB, and Cloud Integration. The Media Platform segment runs specialized portal websites focused on dentistry, beauty, and health. The Medical Institution Management Support segment offers SEO and listing advertisement services, website production and maintenance, and sales and operational support to dental clinics. The Medical BtoB segment manages member-based dental industry portals and provides research and marketing services. The Cloud Integration segment develops and maintains POS systems for retailers, manufacturers, and hospitals, primarily in Thailand.
57GF Score

Get the complete analysis for TSE:3645

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円255.00
Price
円578.71
GF Value