Wize (TSE:3664) Cyclically Adjusted Book per Share: 円48.58 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3664 Wize Inc TSE:3664
41 GF Score
Price 円22.00
GF Value 円27.56
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Wize Cyclically Adjusted Book per Share?

Wize TSE:3664 41 Cyclically Adjusted Book per Share is 円48.58 as of Dec. 2025. GuruFocus rates TSE:3664 with a GF Score™ of 41/100 and a GF Value™ of 円27.56 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Wize's adjusted book value per share for the three months ended in Dec. 2025 was 円15.718. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円48.58 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Wize's average Cyclically Adjusted Book Growth Rate was -20.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -17.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Wize was -13.20% per year. The lowest was -17.50% per year. And the median was -15.35% per year.

As of today (2026-07-14), Wize's current stock price is 円22.00. Wize's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円48.58. Wize's Cyclically Adjusted PB Ratio of today is 0.45.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wize was 1.22. The lowest was 0.43. And the median was 0.79.


Wize  (TSE:3664) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Wize's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=22.00/48.58
=0.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Wize was 1.22. The lowest was 0.43. And the median was 0.79.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Wize Cyclically Adjusted Book per Share Related Terms


Wize Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Wize's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wize Cyclically Adjusted Book per Share Chart

Wize Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 93.18 86.66 70.70 60.85 48.58

Wize Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 60.85 56.83 52.43 48.58 0.00

TSE:3664 vs NFLX, DIS, WBD: Cyclically Adjusted Book per Share Comparison

For the Entertainment subindustry, Wize's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wize Cyclically Adjusted PB Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Wize's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Wize's Cyclically Adjusted PB Ratio falls into.


TSE:3664
41GF Score
Wize Inc TSE:3664
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wize Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Wize's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=15.718/113.0000*113.0000
=15.718

Current CPI (Dec. 2025) = 113.0000.

Wize Quarterly Data

Book Value per Share CPI Adj_Book
201509 133.049 98.500 152.635
201512 66.307 98.100 76.378
201603 66.288 97.900 76.512
201606 53.669 98.100 61.821
201609 47.765 98.000 55.076
201612 133.774 98.400 153.623
201703 116.724 98.100 134.453
201706 102.279 98.500 117.335
201709 72.450 98.800 82.863
201712 94.100 99.400 106.975
201803 96.167 99.200 109.545
201806 85.707 99.200 97.630
201809 69.414 99.900 78.516
201812 48.974 99.700 55.507
201903 46.511 99.700 52.716
201906 28.192 99.800 31.921
201909 39.191 100.100 44.242
201912 28.396 100.500 31.928
202003 21.007 100.300 23.667
202006 65.458 99.900 74.042
202009 39.215 99.900 44.357
202012 28.831 99.300 32.809
202103 25.971 99.900 29.377
202106 25.248 99.500 28.674
202109 24.341 100.100 27.478
202112 5.037 100.100 5.686
202203 3.260 101.100 3.644
202206 10.872 101.800 12.068
202209 9.543 103.100 10.459
202212 16.479 104.100 17.888
202303 15.889 104.400 17.198
202306 14.041 105.200 15.082
202309 12.129 106.200 12.906
202312 7.960 106.800 8.422
202403 10.588 107.200 11.161
202406 8.890 108.200 9.284
202412 6.431 110.700 6.565
202503 8.866 111.100 9.018
202506 7.864 111.700 7.956
202512 15.718 113.000 15.718

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円48.58 mean?
Wize (TSE:3664) has a Cyclically Adjusted Book per Share of 円48.58 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wize and its competitors.
Is Wize's Cyclically Adjusted Book per Share too high?
Wize's current Cyclically Adjusted Book per Share is 円48.58. Overall, Wize has a GF Score™ of 41/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Wize's Cyclically Adjusted Book per Share compare to NFLX and DIS?
Wize's Cyclically Adjusted Book per Share of 円48.58 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Media - Diversified company?
A good Cyclically Adjusted Book per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Wize and its competitors. Wize's current Cyclically Adjusted Book per Share is 円48.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wize stock overvalued right now?
Based on GuruFocus' analysis, Wize (TSE:3664) is currently considered Modestly Undervalued. The stock's GF Value™ is 円27.56, compared to a current price of 円22.00 — trading 20.2% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円48.58. Wize's overall GF Score™ is 41/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Wize (TSE:3664), the current Cyclically Adjusted Book per Share is 円48.58 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wize (TSE:3664) Overvalued in 2026?

Based on GuruFocus' analysis, Wize stock appears to be undervalued. The current stock price of 円22.00 is trading 20.2% below its estimated GF Value™ of 円27.56. GuruFocus considers Wize to be Modestly Undervalued.

Key valuation signals for TSE:3664:

  • Cyclically Adjusted Book per Share: 円48.58
  • GF Value™: 円27.56 vs. price of 円22.00 (20.2% below fair value)
  • GF Score™: 41/100 with 3 warning signs

No single metric tells the full story. See the TSE:3664 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wize Business Description

Address 1-26-30 Higashi, Shibuya-ku, Tokyo, JPN, 106-0032
Wize Inc is engaged in business of IP investment and incubation, lifestyle IP business, and digital IP business.
41GF Score

Get the complete analysis for TSE:3664

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円22.00
Price
円27.56
GF Value