Advanced Media (TSE:3773) Cyclically Adjusted Book per Share: 円617.21 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3773 Advanced Media Inc TSE:3773
94 GF Score
Price 円1,034.00
GF Value 円1,423.08
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Advanced Media Cyclically Adjusted Book per Share?

Advanced Media TSE:3773 +0.49% 94 Cyclically Adjusted Book per Share is 円617.21 as of Mar. 2026. GuruFocus rates TSE:3773 with a GF Score™ of 94/100 and a GF Value™ of 円1,423.08 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Advanced Media's adjusted book value per share for the three months ended in Mar. 2026 was 円895.043. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円617.21 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Advanced Media's average Cyclically Adjusted Book Growth Rate was 10.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 10.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Advanced Media was 13.90% per year. The lowest was 9.70% per year. And the median was 11.55% per year.

As of today (2026-08-25), Advanced Media's current stock price is 円1034.00. Advanced Media's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円617.21. Advanced Media's Cyclically Adjusted PB Ratio of today is 1.68.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Advanced Media was 10.71. The lowest was 1.27. And the median was 2.35.


Advanced Media  (TSE:3773) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Advanced Media's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1034.00/617.21
=1.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Advanced Media was 10.71. The lowest was 1.27. And the median was 2.35.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Advanced Media Cyclically Adjusted Book per Share Related Terms


Advanced Media Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Advanced Media's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Advanced Media Cyclically Adjusted Book per Share Chart

Advanced Media Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 420.83 467.10 512.81 561.29 617.21

Advanced Media Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 561.29 574.39 587.52 605.32 617.21

TSE:3773 vs CSCO, MSI, HPE: Cyclically Adjusted Book per Share Comparison

For the Communication Equipment subindustry, Advanced Media's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Advanced Media Cyclically Adjusted PB Ratio vs Hardware Industry

For the Hardware industry and Technology sector, Advanced Media's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Advanced Media's Cyclically Adjusted PB Ratio falls into.


TSE:3773
94GF Score
Advanced Media Inc TSE:3773
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Advanced Media Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Advanced Media's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=895.043/112.7000*112.7000
=895.043

Current CPI (Mar. 2026) = 112.7000.

Advanced Media Quarterly Data

Book Value per Share CPI Adj_Book
201603 304.247 97.900 350.241
201606 275.815 98.100 316.864
201609 268.281 98.000 308.523
201612 280.795 98.400 321.602
201703 298.629 98.100 343.073
201706 291.635 98.500 333.678
201709 305.667 98.800 348.671
201712 312.403 99.400 354.203
201803 334.009 99.200 379.464
201806 487.503 99.200 553.847
201809 510.181 99.900 575.550
201812 511.905 99.700 578.653
201903 551.374 99.700 623.268
201906 540.970 99.800 610.895
201909 558.102 100.100 628.353
201912 565.953 100.500 634.656
202003 565.434 100.300 635.338
202006 578.292 99.900 652.387
202009 588.012 99.900 663.353
202012 597.019 99.300 677.583
202103 628.567 99.900 709.104
202106 629.426 99.500 712.928
202109 633.200 100.100 712.903
202112 624.130 100.100 702.692
202203 637.241 101.100 710.357
202206 659.025 101.800 729.589
202209 606.899 103.100 663.409
202212 600.857 104.100 650.496
202303 628.214 104.400 678.158
202306 627.213 105.200 671.929
202309 664.595 106.200 705.272
202312 684.197 106.800 721.994
202403 724.452 107.200 761.621
202406 710.088 108.200 739.620
202409 731.309 108.900 756.828
202503 788.950 111.100 800.312
202506 778.551 111.700 785.521
202509 823.992 112.000 829.142
202512 863.447 113.000 861.155
202603 895.043 112.700 895.043

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円617.21 mean?
Advanced Media (TSE:3773) has a Cyclically Adjusted Book per Share of 円617.21 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Advanced Media and its competitors.
Is Advanced Media's Cyclically Adjusted Book per Share too high?
Advanced Media's current Cyclically Adjusted Book per Share is 円617.21. Overall, Advanced Media has a GF Score™ of 94/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Advanced Media's Cyclically Adjusted Book per Share compare to CSCO and MSI?
Advanced Media's Cyclically Adjusted Book per Share of 円617.21 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Hardware company?
A good Cyclically Adjusted Book per Share depends on the Hardware industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Advanced Media and its competitors. Advanced Media's current Cyclically Adjusted Book per Share is 円617.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Advanced Media stock overvalued right now?
Based on GuruFocus' analysis, Advanced Media (TSE:3773) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,423.08, compared to a current price of 円1,034.00 — trading 27.3% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円617.21. Advanced Media's overall GF Score™ is 94/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Advanced Media (TSE:3773), the current Cyclically Adjusted Book per Share is 円617.21 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Advanced Media (TSE:3773) Overvalued in 2026?

Based on GuruFocus' analysis, Advanced Media stock appears to be undervalued. The current stock price of 円1,034.00 is trading 27.3% below its estimated GF Value™ of 円1,423.08. GuruFocus considers Advanced Media to be Modestly Undervalued.

Key valuation signals for TSE:3773:

  • Cyclically Adjusted Book per Share: 円617.21
  • GF Value™: 円1,423.08 vs. price of 円1,034.00 (27.3% below fair value)
  • GF Score™: 94/100 with 2 warning signs

No single metric tells the full story. See the TSE:3773 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Advanced Media Business Description

Address 3-1-1 Higashiikebukuro, Toshima-ku, 42nd Floor, Sunshine 60, Tokyo, JPN, 170-6042
Advanced Media Inc is an AI voice recognition company in Japan, providing AI voice recognition AmiVoice as a service to companies, corporate users, and general consumers.
94GF Score

Get the complete analysis for TSE:3773

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,034.00
Price
円1,423.08
GF Value