Advanced Media (TSE:3773) Operating Income: 円1,440 Mil (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3773 Advanced Media Inc TSE:3773
88 GF Score
Price 円1,055.00
GF Value 円1,370.88
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Advanced Media Operating Income?

Advanced Media TSE:3773 -2.13% 88 Operating Income is 円1,440 Mil as of Mar. 2026. GuruFocus rates TSE:3773 with a GF Score™ of 88/100 and a GF Value™ of 円1,370.88 (Modestly Undervalued). The stock has 2 warning signs investors should review.

Advanced Media's Operating Income for the six months ended in Mar. 2026 was 円950 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 was 円1,440 Mil.

Operating Margin % is calculated as Operating Income divided by its Revenue. Advanced Media's Operating Income for the six months ended in Mar. 2026 was 円950 Mil. Advanced Media's Revenue for the six months ended in Mar. 2026 was 円3,887 Mil. Therefore, Advanced Media's Operating Margin % for the quarter that ended in Mar. 2026 was 24.43%.

Good Sign:

Advanced Media Inc operating margin is expanding. Margin expansion is usually a good sign.

Advanced Media's 5-Year average Growth Rate for Operating Margin % was 5.90% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Advanced Media's annualized ROC % for the quarter that ended in Mar. 2026 was 15.28%. Advanced Media's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 251.85%.


Advanced Media  (TSE:3773) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Advanced Media's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=1899.676 * ( 1 - 28.98% )/( (9221.123 + 8434.552)/ 2 )
=1349.1498952/8827.8375
=15.28 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16037.643 - 659.757 - ( 6428.428 - max(0, 2589.153 - 8745.916+6428.428))
=9221.123

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=16651.892 - 741.977 - ( 7789.397 - max(0, 2279.957 - 9755.32+7789.397))
=8434.552

Note: The Operating Income data used here is two times the semi-annual (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Advanced Media's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=3060.116/( ( (1183.419 + max(92.711, 0)) + (1102.423 + max(51.590999999999, 0)) )/ 2 )
=3060.116/( ( 1276.13 + 1154.014 )/ 2 )
=3060.116/1215.072
=251.85 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(781.957 + 76.396 + 1443.511) - (659.757 + 0 + 1549.396)
=92.711

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(1118.909 + 56.52 + 776.119) - (741.977 + 0 + 1157.98)
=51.590999999999

When net working capital is negative, 0 is used.

Note: The EBIT data used here is two times the semi-annual (Mar. 2026) EBIT data.

3. Operating Income is also linked to Operating Margin %:

Advanced Media's Operating Margin % for the quarter that ended in Mar. 2026 is calculated as:

Operating Margin %=Operating Income (Q: Mar. 2026 )/Revenue (Q: Mar. 2026 )
=949.838/3887.425
=24.43 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


Advanced Media Operating Income Related Terms


Advanced Media Operating Income Historical Data

* Premium members only.

The historical data trend for Advanced Media's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Advanced Media Operating Income Chart

Advanced Media Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only 823.21 1,080.76 1,367.72 1,442.57 1,440.30

Advanced Media Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 704.42 704.94 737.63 490.46 949.84
TSE:3773
88GF Score
Advanced Media Inc TSE:3773
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Advanced Media Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円1,440 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of 円1,440 Mil mean?
Advanced Media (TSE:3773) has a Operating Income of 円1,440 Mil as of Mar. 2026. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Advanced Media and its competitors.
Is Advanced Media's Operating Income too high?
Advanced Media's current Operating Income is 円1,440 Mil. Overall, Advanced Media has a GF Score™ of 88/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Advanced Media's Operating Income compare to CSCO and MSI?
Advanced Media's Operating Income of 円1,440 Mil can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Hardware company?
A good Operating Income depends on the Hardware industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on Advanced Media and its competitors. Advanced Media's current Operating Income is 円1,440 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Advanced Media stock overvalued right now?
Based on GuruFocus' analysis, Advanced Media (TSE:3773) is currently considered Modestly Undervalued. The stock's GF Value™ is 円1,370.88, compared to a current price of 円1,055.00 — trading 23% below its estimated fair value. The current Operating Income is 円1,440 Mil. Advanced Media's overall GF Score™ is 88/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For Advanced Media (TSE:3773), the current Operating Income is 円1,440 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Advanced Media (TSE:3773) Overvalued in 2026?

Based on GuruFocus' analysis, Advanced Media stock appears to be undervalued. The current stock price of 円1,055.00 is trading 23% below its estimated GF Value™ of 円1,370.88. GuruFocus considers Advanced Media to be Modestly Undervalued.

Key valuation signals for TSE:3773:

  • Operating Income: 円1,440 Mil
  • GF Value™: 円1,370.88 vs. price of 円1,055.00 (23% below fair value)
  • GF Score™: 88/100 with 2 warning signs

No single metric tells the full story. See the TSE:3773 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Advanced Media Business Description

Address 3-1-1 Higashiikebukuro, Toshima-ku, 42nd Floor, Sunshine 60, Tokyo, JPN, 170-6042
Advanced Media Inc is an AI voice recognition company in Japan, providing AI voice recognition AmiVoice as a service to companies, corporate users, and general consumers.
88GF Score

Get the complete analysis for TSE:3773

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,055.00
Price
円1,370.88
GF Value