Keyware Solutions (TSE:3799) Cyclically Adjusted Book per Share: 円918.43 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3799 Keyware Solutions Inc TSE:3799
70 GF Score
Price 円1,108.00
GF Value 円842.99
Valuation Significantly Overvalued
View Full Analysis

What is Keyware Solutions Cyclically Adjusted Book per Share?

Keyware Solutions TSE:3799 +0.64% 70 Cyclically Adjusted Book per Share is 円918.43 as of Mar. 2026. GuruFocus rates TSE:3799 with a GF Score™ of 70/100 and a GF Value™ of 円842.99 (Significantly Overvalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Keyware Solutions's adjusted book value per share for the three months ended in Mar. 2026 was 円957.355. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円918.43 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Keyware Solutions's average Cyclically Adjusted Book Growth Rate was 3.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 5.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Keyware Solutions was 6.40% per year. The lowest was -0.10% per year. And the median was 4.70% per year.

As of today (2026-08-24), Keyware Solutions's current stock price is 円1108.00. Keyware Solutions's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was 円918.43. Keyware Solutions's Cyclically Adjusted PB Ratio of today is 1.21.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Keyware Solutions was 1.55. The lowest was 0.55. And the median was 0.88.


Keyware Solutions  (TSE:3799) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Keyware Solutions's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=1108.00/918.43
=1.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Keyware Solutions was 1.55. The lowest was 0.55. And the median was 0.88.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Keyware Solutions Cyclically Adjusted Book per Share Related Terms


Keyware Solutions Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Keyware Solutions's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Keyware Solutions Cyclically Adjusted Book per Share Chart

Keyware Solutions Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 739.69 791.94 838.76 891.32 918.43

Keyware Solutions Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 898.07 904.04 915.79 918.43 0.00

TSE:3799 vs IBM, ACN, FISV: Cyclically Adjusted Book per Share Comparison

For the Information Technology Services subindustry, Keyware Solutions's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Keyware Solutions Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, Keyware Solutions's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Keyware Solutions's Cyclically Adjusted PB Ratio falls into.


TSE:3799
70GF Score
Keyware Solutions Inc TSE:3799
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Keyware Solutions Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Keyware Solutions's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=957.355/112.7000*112.7000
=957.355

Current CPI (Mar. 2026) = 112.7000.

Keyware Solutions Quarterly Data

Book Value per Share CPI Adj_Book
201603 702.870 97.900 809.126
201606 662.945 98.100 761.610
201609 652.150 98.000 749.973
201612 643.497 98.400 737.013
201703 692.909 98.100 796.033
201706 659.198 98.500 754.230
201709 685.744 98.800 782.220
201712 710.349 99.400 805.396
201803 711.267 99.200 808.062
201806 692.875 99.200 787.167
201809 698.643 99.900 788.159
201812 708.790 99.700 801.210
201903 740.600 99.700 837.168
201906 721.855 99.800 815.161
201909 715.476 100.100 805.536
201912 724.030 100.500 811.922
202003 770.588 100.300 865.855
202006 715.183 99.900 806.818
202009 738.226 99.900 832.814
202012 753.227 99.300 854.871
202103 885.581 99.900 999.049
202106 1,016.625 99.500 1,151.494
202109 1,033.669 100.100 1,163.781
202112 1,052.866 100.100 1,185.395
202203 928.402 101.100 1,034.925
202206 914.383 101.800 1,012.288
202209 938.333 103.100 1,025.704
202212 950.978 104.100 1,029.541
202303 971.138 104.400 1,048.345
202306 963.787 105.200 1,032.498
202309 990.808 106.200 1,051.451
202312 1,023.743 106.800 1,080.298
202403 1,073.117 107.200 1,128.174
202406 1,049.169 108.200 1,092.804
202409 1,074.371 108.900 1,111.861
202503 906.650 111.100 919.707
202506 879.316 111.700 887.188
202509 902.499 112.000 908.140
202512 909.192 113.000 906.778
202603 957.355 112.700 957.355

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円918.43 mean?
Keyware Solutions (TSE:3799) has a Cyclically Adjusted Book per Share of 円918.43 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Keyware Solutions and its competitors.
Is Keyware Solutions' Cyclically Adjusted Book per Share too high?
Keyware Solutions' current Cyclically Adjusted Book per Share is 円918.43. Overall, Keyware Solutions has a GF Score™ of 70/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Keyware Solutions' Cyclically Adjusted Book per Share compare to IBM and ACN?
Keyware Solutions' Cyclically Adjusted Book per Share of 円918.43 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Keyware Solutions and its competitors. Keyware Solutions's current Cyclically Adjusted Book per Share is 円918.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Keyware Solutions stock overvalued right now?
Based on GuruFocus' analysis, Keyware Solutions (TSE:3799) is currently considered Significantly Overvalued. The stock's GF Value™ is 円842.99, compared to a current price of 円1,108.00 — trading 31.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円918.43. Keyware Solutions' overall GF Score™ is 70/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Keyware Solutions (TSE:3799), the current Cyclically Adjusted Book per Share is 円918.43 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Keyware Solutions (TSE:3799) Overvalued in 2026?

Based on GuruFocus' analysis, Keyware Solutions stock appears to be overvalued. The current stock price of 円1,108.00 is trading 31.4% above its estimated GF Value™ of 円842.99. GuruFocus considers Keyware Solutions to be Significantly Overvalued.

Key valuation signals for TSE:3799:

  • Cyclically Adjusted Book per Share: 円918.43
  • GF Value™: 円842.99 vs. price of 円1,108.00 (31.4% above fair value)
  • GF Score™: 70/100

No single metric tells the full story. See the TSE:3799 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Keyware Solutions Business Description

Address Kamikitazawa 5-37-18, Setagaya-ku, Tokyo, JPN, 156-8588
Keyware Solutions Inc is a Japan-based Information Technology (IT) service management company. It operates in two divisions including system development business and Integrated IT service business. System development business is mainly engaged in the construction and development of applications and systems related to social infrastructure. Integrated IT service division offers packaged software, hardware and support services. The company mainly caters to financial, distribution, manufacturing, communication, transportation, reporting, medical, government agency, and service industries.
70GF Score

Get the complete analysis for TSE:3799

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,108.00
Price
円842.99
GF Value