JIG-SAW (TSE:3914) Cyclically Adjusted Book per Share: 円307.91 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3914 JIG-SAW Inc TSE:3914
74 GF Score
Price 円2,432.00
GF Value 円4,533.40
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is JIG-SAW Cyclically Adjusted Book per Share?

JIG-SAW TSE:3914 +0.91% 74 Cyclically Adjusted Book per Share is 円307.91 as of Dec. 2025. GuruFocus rates TSE:3914 with a GF Score™ of 74/100 and a GF Value™ of 円4,533.40 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

JIG-SAW's adjusted book value per share for the three months ended in Dec. 2025 was 円512.165. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円307.91 for the trailing ten years ended in Dec. 2025.

During the past 12 months, JIG-SAW's average Cyclically Adjusted Book Growth Rate was 18.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-16), JIG-SAW's current stock price is 円2432.00. JIG-SAW's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2025 was 円307.91. JIG-SAW's Cyclically Adjusted PB Ratio of today is 7.90.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of JIG-SAW was 13.74. The lowest was 7.30. And the median was 9.30.


JIG-SAW  (TSE:3914) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

JIG-SAW's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2432.00/307.91
=7.90

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of JIG-SAW was 13.74. The lowest was 7.30. And the median was 9.30.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


JIG-SAW Cyclically Adjusted Book per Share Related Terms


JIG-SAW Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for JIG-SAW's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

JIG-SAW Cyclically Adjusted Book per Share Chart

JIG-SAW Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 260.85 307.91

JIG-SAW Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 272.91 285.52 295.57 307.91 0.00

TSE:3914 vs MSFT, ORCL, PLTR: Cyclically Adjusted Book per Share Comparison

For the Software - Infrastructure subindustry, JIG-SAW's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JIG-SAW Cyclically Adjusted PB Ratio vs Software Industry

For the Software industry and Technology sector, JIG-SAW's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where JIG-SAW's Cyclically Adjusted PB Ratio falls into.


TSE:3914
74GF Score
JIG-SAW Inc TSE:3914
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

JIG-SAW Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, JIG-SAW's adjusted Book Value per Share data for the three months ended in Dec. 2025 was:

Adj_Book= Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=512.165/113.0000*113.0000
=512.165

Current CPI (Dec. 2025) = 113.0000.

JIG-SAW Quarterly Data

Book Value per Share CPI Adj_Book
201512 112.952 98.100 130.108
201603 119.064 97.900 137.428
201606 113.337 98.100 130.551
201609 141.881 98.000 163.597
201612 148.284 98.400 170.285
201703 168.656 98.100 194.272
201706 177.749 98.500 203.915
201709 183.552 98.800 209.933
201712 175.877 99.400 199.941
201803 165.783 99.200 188.846
201806 164.628 99.200 187.530
201809 176.049 99.900 199.135
201812 250.706 99.700 284.150
201903 314.368 99.700 356.305
201906 250.983 99.800 284.179
201909 250.617 100.100 282.914
201912 220.782 100.500 248.242
202003 210.342 100.300 236.976
202006 219.243 99.900 247.993
202009 226.123 99.900 255.775
202012 240.078 99.300 273.201
202103 253.532 99.900 286.778
202106 262.860 99.500 298.524
202109 276.752 100.100 312.417
202112 297.120 100.100 335.410
202203 319.830 101.100 357.476
202206 338.728 101.800 375.995
202209 356.333 103.100 390.549
202212 342.460 104.100 371.739
202303 366.034 104.400 396.186
202306 384.478 105.200 412.985
202309 401.650 106.200 427.368
202312 392.125 106.800 414.889
202403 423.534 107.200 446.449
202406 446.504 108.200 466.312
202412 474.575 110.700 484.435
202503 464.958 111.100 472.910
202506 469.580 111.700 475.045
202509 489.071 112.000 493.438
202512 512.165 113.000 512.165

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円307.91 mean?
JIG-SAW (TSE:3914) has a Cyclically Adjusted Book per Share of 円307.91 as of Dec. 2025. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on JIG-SAW and its competitors.
Is JIG-SAW's Cyclically Adjusted Book per Share too high?
JIG-SAW's current Cyclically Adjusted Book per Share is 円307.91. Overall, JIG-SAW has a GF Score™ of 74/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does JIG-SAW's Cyclically Adjusted Book per Share compare to MSFT and ORCL?
JIG-SAW's Cyclically Adjusted Book per Share of 円307.91 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Software company?
A good Cyclically Adjusted Book per Share depends on the Software industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on JIG-SAW and its competitors. JIG-SAW's current Cyclically Adjusted Book per Share is 円307.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is JIG-SAW stock overvalued right now?
Based on GuruFocus' analysis, JIG-SAW (TSE:3914) is currently considered Significantly Undervalued. The stock's GF Value™ is 円4,533.40, compared to a current price of 円2,432.00 — trading 46.4% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円307.91. JIG-SAW's overall GF Score™ is 74/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For JIG-SAW (TSE:3914), the current Cyclically Adjusted Book per Share is 円307.91 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is JIG-SAW (TSE:3914) Overvalued in 2026?

Based on GuruFocus' analysis, JIG-SAW stock appears to be undervalued. The current stock price of 円2,432.00 is trading 46.4% below its estimated GF Value™ of 円4,533.40. GuruFocus considers JIG-SAW to be Significantly Undervalued.

Key valuation signals for TSE:3914:

  • Cyclically Adjusted Book per Share: 円307.91
  • GF Value™: 円4,533.40 vs. price of 円2,432.00 (46.4% below fair value)
  • GF Score™: 74/100 with 1 warning sign

No single metric tells the full story. See the TSE:3914 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


JIG-SAW Business Description

Address Tokyo Midtown Yaesu, 2-2-1 Yaesu, Yaesu Central Tower 33rd Floor, Chuo-ku, Tokyo, JPN, 104-0028
JIG-SAW Inc is a Japan-based company engaged in the software-infrastructure business sector. It provides managed services using automatic operation and control AI robot technology. The services offered by the company include Monitoring, Data Control, embedded, selecting cloud, infrastructure, and Module/Chip, among others. The company operates in a single segment, the Data Control Business.
74GF Score

Get the complete analysis for TSE:3914

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,432.00
Price
円4,533.40
GF Value