JIG-SAW (TSE:3914) Cyclically Adjusted Revenue per Share: 円373.43 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3914 JIG-SAW Inc TSE:3914
74 GF Score
Price 円2,296.00
GF Value 円4,548.22
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is JIG-SAW Cyclically Adjusted Revenue per Share?

JIG-SAW TSE:3914 -9.21% 74 Cyclically Adjusted Revenue per Share is 円373.43 as of Dec. 2025. GuruFocus rates TSE:3914 with a GF Score™ of 74/100 and a GF Value™ of 円4,548.22 (Significantly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

JIG-SAW's adjusted revenue per share for the three months ended in Dec. 2025 was 円144.305. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円373.43 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-05), JIG-SAW's current stock price is 円2296.00. JIG-SAW's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円373.43. JIG-SAW's Cyclically Adjusted PS Ratio of today is 6.15.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of JIG-SAW was 11.33. The lowest was 6.02. And the median was 7.36.


JIG-SAW  (TSE:3914) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

JIG-SAW's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2296.00/373.43
=6.15

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of JIG-SAW was 11.33. The lowest was 6.02. And the median was 7.36.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


JIG-SAW Cyclically Adjusted Revenue per Share Related Terms


JIG-SAW Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for JIG-SAW's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

JIG-SAW Cyclically Adjusted Revenue per Share Chart

JIG-SAW Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 373.43

JIG-SAW Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 333.67 346.23 358.31 373.43 0.00

TSE:3914 vs MSFT, ORCL, PLTR: Cyclically Adjusted Revenue per Share Comparison

For the Software - Infrastructure subindustry, JIG-SAW's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JIG-SAW Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, JIG-SAW's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where JIG-SAW's Cyclically Adjusted PS Ratio falls into.


TSE:3914
74GF Score
JIG-SAW Inc TSE:3914
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

JIG-SAW Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, JIG-SAW's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=144.305/113.0000*113.0000
=144.305

Current CPI (Dec. 2025) = 113.0000.

JIG-SAW Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 26.014 98.100 29.965
201603 31.459 97.900 36.311
201606 34.804 98.100 40.090
201609 45.389 98.000 52.336
201612 49.772 98.400 57.157
201703 46.893 98.100 54.015
201706 46.313 98.500 53.131
201709 47.381 98.800 54.191
201712 48.199 99.400 54.794
201803 48.162 99.200 54.862
201806 52.790 99.200 60.134
201809 52.532 99.900 59.421
201812 58.832 99.700 66.680
201903 62.342 99.700 70.658
201906 65.212 99.800 73.837
201909 66.228 100.100 74.763
201912 72.054 100.500 81.016
202003 77.521 100.300 87.337
202006 76.335 99.900 86.345
202009 84.257 99.900 95.306
202012 88.036 99.300 100.182
202103 92.824 99.900 104.996
202106 98.151 99.500 111.468
202109 102.702 100.100 115.937
202112 106.190 100.100 119.875
202203 109.411 101.100 122.289
202206 107.659 101.800 119.504
202209 117.149 103.100 128.398
202212 119.937 104.100 130.191
202303 119.875 104.400 129.750
202306 117.315 105.200 126.013
202309 119.036 106.200 126.658
202312 128.373 106.800 135.825
202403 131.019 107.200 138.108
202406 130.562 108.200 136.354
202412 0.000 110.700 0.000
202503 133.286 111.100 135.565
202506 133.847 111.700 135.405
202509 136.556 112.000 137.775
202512 144.305 113.000 144.305

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円373.43 mean?
JIG-SAW (TSE:3914) has a Cyclically Adjusted Revenue per Share of 円373.43 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on JIG-SAW and its competitors.
Is JIG-SAW's Cyclically Adjusted Revenue per Share too high?
JIG-SAW's current Cyclically Adjusted Revenue per Share is 円373.43. Overall, JIG-SAW has a GF Score™ of 74/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does JIG-SAW's Cyclically Adjusted Revenue per Share compare to MSFT and ORCL?
JIG-SAW's Cyclically Adjusted Revenue per Share of 円373.43 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on JIG-SAW and its competitors. JIG-SAW's current Cyclically Adjusted Revenue per Share is 円373.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is JIG-SAW stock overvalued right now?
Based on GuruFocus' analysis, JIG-SAW (TSE:3914) is currently considered Significantly Undervalued. The stock's GF Value™ is 円4,548.22, compared to a current price of 円2,296.00 — trading 49.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円373.43. JIG-SAW's overall GF Score™ is 74/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For JIG-SAW (TSE:3914), the current Cyclically Adjusted Revenue per Share is 円373.43 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is JIG-SAW (TSE:3914) Overvalued in 2026?

Based on GuruFocus' analysis, JIG-SAW stock appears to be undervalued. The current stock price of 円2,296.00 is trading 49.5% below its estimated GF Value™ of 円4,548.22. GuruFocus considers JIG-SAW to be Significantly Undervalued.

Key valuation signals for TSE:3914:

  • Cyclically Adjusted Revenue per Share: 円373.43
  • GF Value™: 円4,548.22 vs. price of 円2,296.00 (49.5% below fair value)
  • GF Score™: 74/100 with 1 warning sign

No single metric tells the full story. See the TSE:3914 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


JIG-SAW Business Description

Address Tokyo Midtown Yaesu, 2-2-1 Yaesu, Yaesu Central Tower 33rd Floor, Chuo-ku, Tokyo, JPN, 104-0028
JIG-SAW Inc is a Japan-based company engaged in the software-infrastructure business sector. It provides managed services using automatic operation and control AI robot technology. The services offered by the company include Monitoring, Data Control, embedded, selecting cloud, infrastructure, and Module/Chip, among others. The company operates in a single segment, the Data Control Business.
74GF Score

Get the complete analysis for TSE:3914

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,296.00
Price
円4,548.22
GF Value